Dec 23 | Dec 22 | Dec 21 | |
---|---|---|---|
Income Statement | |||
Total Revenue | $ 300.00K | $ 189.00K | $ 270.00K |
Gross Profit | $ -1.01M | $ -686.00K | $ -888.00K |
Operating Income | $ -27.94M | $ -1.01M | $ -6.61M |
EBITDA | $ -27.41M | $ -23.42M | $ -19.60M |
Net Income | $ -38.15M | $ 1.07M | $ -6.56M |
Balance Sheet | |||
Cash & Short-Term Investments | $ 1.38M | $ 91.05K | $ 501.24K |
Total Assets | $ 6.83M | $ 151.78M | $ 150.42M |
Total Debt | $ 39.95M | $ 120.00K | $ 0.00 |
Net Debt | $ 38.57M | $ 28.95K | $ -501.24K |
Total Liabilities | $ 48.94M | $ 8.89M | $ 11.22M |
Stockholders' Equity | $ -42.11M | $ 142.89M | $ 139.20M |
Cash Flow | |||
Free Cash Flow | $ -25.99M | $ -987.19K | $ -2.34M |
Operating Cash Flow | $ -25.65M | $ -485.19K | $ -1.07M |
Investing Cash Flow | $ -340.00K | $ -500.00K | $ -149.50M |
Financing Cash Flow | $ 21.88M | $ 75.00K | $ 151.07M |