Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 69.56M | $ 209.91M | $ 33.92M | $ 0.00 | $ 2.34M |
Gross Profit | $ 67.03M | $ 205.33M | $ 32.52M | $ -1.97M | $ -105.20M |
Operating Income | $ -165.99M | $ -123.63M | $ -261.72M | $ -219.26M | $ -119.40M |
EBITDA | $ -146.76M | $ -108.06M | $ -223.72M | $ -219.26M | $ -114.10M |
Net Income | $ -240.05M | $ -155.80M | $ -230.03M | $ -246.29M | $ -116.48M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 278.60M | $ 326.44M | $ 466.54M | $ 439.19M | $ 115.55M |
Total Assets | $ 354.78M | $ 529.17M | $ 617.97M | $ 513.69M | $ 137.68M |
Total Debt | $ 124.38M | $ 117.38M | $ 101.75M | $ 41.87M | $ 5.03M |
Net Debt | $ -154.22M | $ -209.07M | $ -364.79M | $ -397.32M | $ -110.52M |
Total Liabilities | $ 503.03M | $ 440.44M | $ 451.88M | $ 178.19M | $ 26.53M |
Stockholders' Equity | $ -148.25M | $ 88.73M | $ 166.09M | $ 335.50M | $ 111.16M |
Cash Flow | |||||
Free Cash Flow | $ -121.90M | $ -139.09M | $ -239.75M | $ -171.54M | $ -123.73M |
Operating Cash Flow | $ -118.69M | $ -136.79M | $ -233.38M | $ -168.73M | $ -121.58M |
Investing Cash Flow | $ -3.22M | $ -2.51M | $ -6.67M | $ -2.83M | $ -2.25M |
Financing Cash Flow | $ 73.88M | $ -593.00K | $ 267.39M | $ 494.97M | $ 100.51M |