Sep 24 | Jun 24 | Mar 24 | Sep 23 | Jun 23 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | $ 14.41K | $ 10.97K | $ 10.11K | $ 19.07K | $ 17.07K |
Gross Profit | $ -6.92K | $ -12.32K | $ -9.36K | $ -493.00 | $ -2.23K |
EBIT | $ -1.29M | $ -1.11M | $ -2.06M | $ -831.68K | $ -1.42M |
EBITDA | $ -1.18M | $ -957.54K | $ -2.02M | $ -790.60K | $ -1.35M |
Net Income Common Stockholders | $ -1.38M | $ -1.24M | $ -2.40M | $ -998.01K | $ -1.46M |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | $ 1.31M | $ 1.17M | $ 2.13M | $ 161.45K | $ 604.52K |
Total Assets | $ 3.19M | $ 3.09M | $ 3.73M | $ 1.54M | $ 2.00M |
Total Debt | $ 0.00 | $ 777.09K | $ 670.15K | $ 727.54K | $ 118.84K |
Net Debt | $ -1.31M | $ -395.60K | $ -1.46M | $ 566.09K | $ -485.68K |
Total Liabilities | $ 678.27K | $ 1.45M | $ 1.22M | $ 2.37M | $ 1.99M |
Stockholders Equity | $ 2.51M | $ 1.64M | $ 2.51M | $ -827.98K | $ 10.22K |
Cash Flow | - | ||||
Free Cash Flow | $ -1.16M | $ -1.15M | $ -2.30M | $ -965.48K | $ -1.01M |
Operating Cash Flow | $ -1.06M | $ -1.05M | $ -2.24M | $ -952.51K | $ -947.54K |
Investing Cash Flow | $ -103.70K | $ -93.87K | $ -63.66K | $ -12.97K | $ -60.91K |
Financing Cash Flow | $ 1.30M | $ 188.46K | $ 3.41M | $ 522.41K | $ 1.17M |