Breakdown | ||||
Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|
Income Statement | Total Revenue | |||
177.87M | 193.18M | 414.15M | 334.71M | 256.00M | Gross Profit |
22.11M | 1.53M | 56.53M | 60.77M | 22.65M | EBIT |
-4.47M | -25.19M | 20.39M | 27.35M | -9.17M | EBITDA |
2.78M | -29.17M | 23.03M | 37.81M | -18.75M | Net Income Common Stockholders |
-13.60M | -34.15M | 22.07M | 20.25M | -27.27M |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | |||
16.11M | 1.85M | 1.44M | 2.02M | 236.00K | Total Assets |
147.25M | 175.92M | 269.04M | 266.00M | 206.98M | Total Debt |
33.27M | 31.40M | 105.42M | 105.20M | 95.06M | Net Debt |
17.16M | 29.55M | 103.98M | 103.18M | 94.83M | Total Liabilities |
53.70M | 68.51M | 134.78M | 154.41M | 126.69M | Stockholders Equity |
93.55M | 107.41M | 134.26M | 111.59M | 80.30M |
Cash Flow | Free Cash Flow | |||
12.79M | 20.19M | 503.00K | 17.56M | 14.23M | Operating Cash Flow |
14.68M | 23.08M | 5.58M | 19.05M | 17.98M | Investing Cash Flow |
905.00K | 50.50M | -4.97M | -32.66M | 994.00K | Financing Cash Flow |
-1.33M | -73.17M | -1.18M | 15.39M | -19.36M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
75 Outperform | $14.70B | 17.68 | 11.71% | 1.58% | -6.56% | -31.89% | |
74 Outperform | $18.42B | 12.46 | 17.27% | 1.50% | -6.68% | -32.96% | |
66 Neutral | $5.29B | 77.38 | 1.78% | 1.54% | -7.93% | -89.29% | |
52 Neutral | $354.57M | 16.18 | 4.07% | 1.88% | -10.03% | -48.82% | |
49 Neutral | $9.21B | 26.17 | 3.43% | 0.49% | -13.48% | -56.94% | |
47 Neutral | $2.66B | -3.61 | -22.67% | 3.28% | 3.74% | -27.14% | |
41 Neutral | $127.29M | ― | -11.17% | ― | -14.57% | 48.61% |