Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|
Income Statement | ||||
Total Revenue | $ 1.75M | $ 5.94M | $ 4.75M | $ 5.32K |
Gross Profit | $ -326.00K | $ 2.86M | $ 3.69M | $ 350.00 |
Operating Income | $ -3.16M | $ -3.73M | $ -695.07K | $ -6.00K |
EBITDA | $ -4.26M | $ -3.39M | $ -2.12M | $ -6.00K |
Net Income | $ -4.41M | $ -3.56M | $ -2.62M | $ -6.00K |
Balance Sheet | ||||
Cash & Short-Term Investments | $ 0.00 | $ 507.00K | $ 25.24K | $ 52.00 |
Total Assets | $ 40.00K | $ 3.33M | $ 1.31M | $ 1.41K |
Total Debt | $ 427.00K | $ 157.00K | $ 392.81K | $ 1.75K |
Net Debt | $ 427.00K | $ -350.00K | $ 367.57K | $ 1.70K |
Total Liabilities | $ 7.19M | $ 6.09M | $ 4.60M | $ 3.10K |
Stockholders' Equity | $ -7.15M | $ -2.76M | $ -3.29M | $ -1.70K |
Cash Flow | ||||
Free Cash Flow | $ -1.10M | $ -2.12M | $ -72.00K | $ -3.34K |
Operating Cash Flow | $ -1.10M | $ -1.76M | $ -35.00K | $ -3.06K |
Investing Cash Flow | $ 489.00K | $ -358.00K | $ -35.00K | $ -289.00 |
Financing Cash Flow | $ 102.00K | $ 2.60M | $ 44.00K | $ 2.48K |