Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 3.15B | $ 2.93B | $ 2.61B | $ 2.31B | $ 2.09B |
Gross Profit | $ 3.15B | $ 682.61M | $ 1.12B | $ 979.89M | $ 848.17M |
Operating Income | $ 2.96B | $ 506.60M | $ 443.90M | $ 414.47M | $ 365.61M |
EBITDA | $ 607.84M | $ 189.11M | $ 561.67M | $ 459.47M | $ 437.16M |
Net Income | $ 255.61M | $ -21.67M | $ 273.14M | $ 190.63M | $ 143.19M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 76.31M | $ 100.07M | $ 97.65M | $ 133.81M | $ 378.70M |
Total Assets | $ 5.96B | $ 5.36B | $ 4.99B | $ 4.77B | $ 6.50B |
Total Debt | $ 2.09B | $ 1.51B | $ 1.53B | $ 1.64B | $ 3.23B |
Net Debt | $ 2.01B | $ 1.41B | $ 1.43B | $ 1.50B | $ 2.85B |
Total Liabilities | $ 2.77B | $ 2.47B | $ 2.09B | $ 2.19B | $ 4.60B |
Stockholders' Equity | $ 3.07B | $ 2.78B | $ 2.81B | $ 2.52B | $ 1.90B |
Cash Flow | |||||
Free Cash Flow | $ 129.69M | $ 38.21M | $ 84.42M | $ 129.67M | $ 442.19M |
Operating Cash Flow | $ 129.69M | $ 462.34M | $ 380.57M | $ 374.48M | $ 658.81M |
Investing Cash Flow | $ -736.48M | $ -397.22M | $ -305.83M | $ 1.02B | $ -281.84M |
Financing Cash Flow | $ 583.02M | $ -62.70M | $ -110.90M | $ -1.64B | $ -51.50M |