Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 17.44B | $ 13.63B | $ 9.60B | $ 8.93B | $ 8.29B |
Gross Profit | $ 17.20B | $ 12.24B | $ 8.37B | $ 7.84B | $ 7.35B |
Operating Income | $ 200.00M | $ 13.54B | $ 1.69B | $ 2.25B | $ 1.47B |
EBITDA | $ 200.00M | $ 3.33B | $ 1.61B | $ 1.96B | $ 1.77B |
Net Income | $ 4.31B | $ 4.44B | $ 1.48B | $ 2.16B | $ 1.41B |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 979.00M | $ 8.03B | $ 21.87B | $ 22.40B | $ 21.55B |
Total Assets | $ 70.91B | $ 58.91B | $ 47.99B | $ 45.10B | $ 43.28B |
Total Debt | $ 2.73B | $ 2.73B | $ 2.73B | $ 2.72B | $ 3.02B |
Net Debt | $ 1.75B | $ 1.81B | $ 1.87B | $ 1.87B | $ 2.11B |
Total Liabilities | $ 50.09B | $ 40.55B | $ 35.07B | $ 31.55B | $ 29.29B |
Stockholders' Equity | $ 20.82B | $ 18.35B | $ 12.91B | $ 13.55B | $ 13.11B |
Cash Flow | |||||
Free Cash Flow | $ 6.62B | $ 5.70B | $ 3.76B | $ 3.39B | $ 2.85B |
Operating Cash Flow | $ 6.67B | $ 5.75B | $ 3.82B | $ 3.43B | $ 2.89B |
Investing Cash Flow | $ -4.46B | $ -5.47B | $ -3.10B | $ -2.14B | $ -3.04B |
Financing Cash Flow | $ -1.93B | $ -69.00M | $ -706.00M | $ -1.23B | $ 521.28M |