Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 1.23B | $ 1.17B | $ 969.80M | $ 734.71M | $ 316.35M |
Gross Profit | $ 378.60M | $ 353.23M | $ 298.90M | $ 240.68M | $ 105.27M |
Operating Income | $ 90.88M | $ 107.41M | $ 96.86M | $ 70.19M | $ -24.68M |
EBITDA | $ 133.56M | $ 157.99M | $ 163.18M | $ 105.95M | $ 39.96M |
Net Income | $ 35.25M | $ 45.60M | $ 74.10M | $ 31.56M | $ -12.98M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 281.31M | $ 261.61M | $ 256.18M | $ 230.85M | $ 134.45M |
Total Assets | $ 1.05B | $ 912.89M | $ 862.77M | $ 616.07M | $ 560.24M |
Total Debt | $ 34.44M | $ 542.57M | $ 542.03M | $ 341.52M | $ 340.14M |
Net Debt | $ -246.86M | $ 280.96M | $ 317.92M | $ 142.74M | $ 205.69M |
Total Liabilities | $ 670.74M | $ 714.49M | $ 684.18M | $ 457.61M | $ 432.36M |
Stockholders' Equity | $ 255.03M | $ 198.40M | $ 178.59M | $ 158.46M | $ 127.88M |
Cash Flow | |||||
Free Cash Flow | $ 121.19M | $ 50.79M | $ 60.62M | $ 81.00M | $ -29.47M |
Operating Cash Flow | $ 121.19M | $ 132.53M | $ 108.00M | $ 110.75M | $ -3.71M |
Investing Cash Flow | $ -124.15M | $ -59.79M | $ -189.26M | $ -34.54M | $ -61.44M |
Financing Cash Flow | $ 22.65M | $ -35.24M | $ 106.59M | $ -11.88M | $ 74.19M |