Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | € 5.06B | € 4.22B | € 2.20B | € 1.62B | € 4.05B |
Gross Profit | € 2.55B | € 2.04B | € 850.00M | € 456.00M | € 2.00B |
Operating Income | € 779.00M | € 543.00M | € -227.00M | € -665.00M | € 678.00M |
EBITDA | € 1.03B | € 794.00M | € 286.00M | € -1.96B | € 1.01B |
Net Income | € 633.00M | € 402.00M | € 14.00M | € -2.25B | € 464.00M |
Balance Sheet | |||||
Cash & Short-Term Investments | € 1.28B | € 1.64B | € 1.67B | € 2.47B | € 2.28B |
Total Assets | € 11.27B | € 11.71B | € 10.67B | € 10.55B | € 13.90B |
Total Debt | € 3.37B | € 3.32B | € 3.53B | € 3.82B | € 3.67B |
Net Debt | € 2.09B | € 1.67B | € 1.86B | € 1.35B | € 1.40B |
Total Liabilities | € 5.96B | € 6.26B | € 6.12B | € 6.39B | € 6.92B |
Stockholders' Equity | € 4.93B | € 5.06B | € 4.29B | € 4.09B | € 6.83B |
Cash Flow | |||||
Free Cash Flow | € 415.00M | € 400.00M | € -316.00M | € -638.00M | € 322.00M |
Operating Cash Flow | € 669.00M | € 511.00M | € -234.00M | € -463.00M | € 641.00M |
Investing Cash Flow | € 16.00M | € -157.00M | € -113.00M | € 885.00M | € 330.00M |
Financing Cash Flow | € -1.04B | € -381.00M | € -456.00M | € -229.00M | € -1.12B |