Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|
Income Statement | ||||
Total Revenue | $ 658.50K | $ 1.20M | $ 687.96K | $ 193.54K |
Gross Profit | $ 140.50K | $ 259.50K | $ 159.40K | $ 12.10K |
Operating Income | $ -15.87M | $ -7.69M | $ -130.46K | $ -422.75K |
EBITDA | $ -15.87M | $ -7.69M | $ -130.46K | $ -301.73K |
Net Income | $ -15.87M | $ -7.70M | $ -117.45K | $ -371.60K |
Balance Sheet | ||||
Cash & Short-Term Investments | $ 5.85K | $ 95.25K | $ 18.12K | $ 911.00 |
Total Assets | $ 687.49K | $ 761.08K | $ 998.05K | $ 932.13K |
Total Debt | $ 25.72K | $ 50.43K | $ 24.50K | $ 46.31K |
Net Debt | $ 19.87K | $ -44.82K | $ 6.38K | $ 45.40K |
Total Liabilities | $ 201.12K | $ 117.37K | $ 312.19K | $ 133.89K |
Stockholders' Equity | $ 486.37K | $ 643.71K | $ 685.87K | $ 798.24K |
Cash Flow | ||||
Free Cash Flow | $ -147.48K | $ 299.33K | $ -199.46K | $ -59.71K |
Operating Cash Flow | $ -147.48K | $ 299.33K | $ -199.46K | $ -59.71K |
Investing Cash Flow | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 |
Financing Cash Flow | $ 58.09K | $ -222.21K | $ 216.67K | $ 23.01K |