Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 12.68M | $ 15.23M | $ 20.92M | $ 18.98M | $ 31.27M |
Gross Profit | $ -4.56M | $ -3.65M | $ -3.53M | $ -453.00K | $ 1.46M |
Operating Income | $ -16.95M | $ 48.04M | $ -19.08M | $ -12.47M | $ -14.88M |
EBITDA | $ 26.45M | $ -67.43M | $ -18.70M | $ -12.42M | $ -13.24M |
Net Income | $ 37.45M | $ -45.52M | $ 59.20M | $ 18.82M | $ 39.09M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 406.64M | $ 404.46M | $ 380.04M | $ 383.96M | $ 348.59M |
Total Assets | $ 943.80M | $ 927.69M | $ 1.20B | $ 1.17B | $ 1.02B |
Total Debt | $ 6.50M | $ 1.85M | $ 4.49M | $ 11.04M | $ 14.84M |
Net Debt | $ -317.49M | $ -402.62M | $ -375.55M | $ -372.93M | $ -333.75M |
Total Liabilities | $ 30.72M | $ 27.30M | $ 65.53M | $ 66.33M | $ 69.74M |
Stockholders' Equity | $ 906.98M | $ 890.20M | $ 935.35M | $ 901.39M | $ 897.34M |
Cash Flow | |||||
Free Cash Flow | $ 145.07M | $ -75.62M | $ 238.19M | $ -290.45M | $ -50.85M |
Operating Cash Flow | $ 145.07M | $ -70.55M | $ 238.19M | $ -279.37M | $ -44.33M |
Investing Cash Flow | $ 5.75M | $ 402.00K | $ 65.28M | $ -174.07M | $ -5.06M |
Financing Cash Flow | $ -25.04M | $ -37.17M | $ -14.39M | $ 150.95M | $ -11.58M |