Sep 24 | Jun 24 | Sep 23 | Jun 23 | Mar 23 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | $ 389.28K | $ 117.14K | $ 15.88K | $ 6.11K | $ 128.27K |
Gross Profit | $ 388.98K | $ 116.95K | $ -13.73K | $ -66.87K | $ 68.04K |
EBIT | $ 75.11K | $ -1.12M | $ -2.15M | $ -2.12M | $ -1.77M |
EBITDA | $ 82.12K | $ -1.11M | $ -2.14M | $ -2.11M | $ -1.76M |
Net Income Common Stockholders | $ -186.56K | $ -1.01M | $ -3.32M | $ -2.26M | $ -1.82M |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | $ 208.15K | $ 199.98K | $ 568.59K | $ 176.08K | $ 1.21M |
Total Assets | $ 14.46M | $ 14.63M | $ 16.59M | $ 9.32M | $ 10.73M |
Total Debt | $ 1.37M | $ 2.41M | $ 3.41M | $ 5.18M | $ 5.21M |
Net Debt | $ 1.17M | $ 2.21M | $ 2.84M | $ 5.01M | $ 3.99M |
Total Liabilities | $ 6.48M | $ 6.81M | $ 7.53M | $ 9.69M | $ 9.00M |
Stockholders Equity | $ 8.36M | $ 8.29M | $ 9.10M | $ -379.31K | $ 1.67M |
Cash Flow | - | ||||
Free Cash Flow | $ 171.72K | $ -1.01M | $ -1.38M | $ -899.83K | $ -1.50M |
Operating Cash Flow | $ 171.72K | $ -1.01M | $ -1.36M | $ -899.83K | $ -1.50M |
Investing Cash Flow | - | - | $ -73.78K | $ -440.57K | - |
Financing Cash Flow | $ -145.39K | $ 868.54K | $ 1.66M | $ -31.59K | $ 2.21M |