Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 0.00 | $ 72.00K | $ 0.00 | $ 0.00 | $ 0.00 |
Gross Profit | $ -17.00K | $ 55.00K | $ -15.00K | $ -18.00K | $ -16.00K |
Operating Income | $ -5.03M | $ -3.42M | $ -5.21M | $ -5.64M | $ -4.99M |
EBITDA | $ 0.00 | $ 0.00 | $ -5.21M | $ -5.64M | $ 0.00 |
Net Income | $ -5.27M | $ -3.47M | $ -5.21M | $ -5.60M | $ -4.93M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 78.00K | $ 349.00K | $ 3.00M | $ 7.92M | $ 2.85M |
Total Assets | $ 78.00K | $ 410.00K | $ 3.08M | $ 7.99M | $ 13.63M |
Total Debt | $ 3.20M | $ 61.00K | $ 80.00K | $ 65.00K | $ 33.00K |
Net Debt | $ 3.12M | $ -288.00K | $ -2.92M | $ -7.86M | $ -2.82M |
Total Liabilities | $ 6.42M | $ 1.48M | $ 684.00K | $ 383.00K | $ 414.00K |
Stockholders' Equity | $ -6.34M | $ -1.07M | $ 2.40M | $ 7.61M | $ 13.21M |
Cash Flow | |||||
Free Cash Flow | $ -3.47M | $ -2.65M | $ -4.92M | $ 5.07M | $ 5.82M |
Operating Cash Flow | $ -3.47M | $ -2.65M | $ -4.92M | $ 5.07M | $ 5.82M |
Investing Cash Flow | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 |
Financing Cash Flow | $ 3.20M | $ 0.00 | $ 0.00 | $ 0.00 | $ -3.20M |