Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|
Income Statement | ||||
Total Revenue | ||||
Gross Profit | $ 155.12M | $ 134.56M | $ 135.97M | $ 60.91M |
Operating Income | $ -3.62M | $ -7.53M | $ -17.20M | $ 8.13M |
EBITDA | $ 82.26M | $ 29.29M | $ 24.27M | $ 21.29M |
Net Income | $ -48.21M | $ -80.90M | $ -122.66M | $ -25.44M |
Balance Sheet | ||||
Cash & Short-Term Investments | $ ― | $ ― | $ ― | $ ― |
Total Assets | $ 919.55M | $ 872.16M | $ 723.44M | $ 427.75M |
Total Debt | $ 573.46M | $ 563.08M | $ 458.75M | $ 370.13M |
Net Debt | $ 500.95M | $ 488.93M | $ 303.26M | $ 313.59M |
Total Liabilities | $ 776.68M | $ 708.75M | $ 546.96M | $ 423.96M |
Stockholders' Equity | $ ― | $ ― | $ ― | $ ― |
Cash Flow | ||||
Free Cash Flow | $ 50.14M | $ -125.03M | $ -129.24M | $ -32.55M |
Operating Cash Flow | $ 75.33M | $ -38.36M | $ -41.74M | $ -6.00M |
Investing Cash Flow | ||||
Financing Cash Flow |