Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 13.13M | $ 12.40M | $ 13.24M | $ 13.17M | $ 14.73M |
Gross Profit | $ 12.40M | $ 9.47M | $ 10.23M | $ 10.39M | $ 11.60M |
Operating Income | $ 4.61M | $ 1.60M | $ 3.20M | $ 608.00K | $ 1.83M |
EBITDA | $ 5.70M | $ 1.00M | $ 4.13M | $ 1.57M | $ 2.63M |
Net Income | $ 6.63M | $ 1.20M | $ 2.29M | $ 1.06M | $ 7.00M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 12.43M | $ 4.32M | $ 8.23M | $ 8.61M | $ 5.12M |
Total Assets | $ 25.65M | $ 21.10M | $ 22.37M | $ 21.42M | $ 19.18M |
Total Debt | $ 1.64M | $ 1.68M | $ 1.73M | $ 931.00K | $ 19.00K |
Net Debt | $ -4.87M | $ 500.00K | $ -6.50M | $ -7.67M | $ -5.10M |
Total Liabilities | $ 3.10M | $ 2.48M | $ 2.57M | $ 2.05M | $ 1.25M |
Stockholders' Equity | $ 22.55M | $ 18.62M | $ 19.79M | $ 19.37M | $ 17.93M |
Cash Flow | |||||
Free Cash Flow | $ 5.47M | $ 50.00K | $ -10.00K | $ 2.41M | $ 840.00K |
Operating Cash Flow | $ 5.48M | $ 668.00K | $ 2.56M | $ 2.56M | $ 2.25M |
Investing Cash Flow | $ 2.80M | $ -4.98M | $ -2.57M | $ -151.00K | $ -1.41M |
Financing Cash Flow | $ -2.87M | $ -2.63M | $ -229.00K | $ 918.00K | $ -17.00K |