Sep 24 | Jun 24 | Mar 24 | Dec 23 | Sep 23 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | $ 4.59M | $ 2.79M | $ 2.04M | - | $ 2.09M |
Gross Profit | $ 2.91M | $ 1.70M | $ 1.23M | $ -146.74K | $ 1.39M |
EBIT | $ -1.76M | $ -1.60M | $ -1.04M | $ -1.73M | $ -98.97K |
EBITDA | $ -1.73M | $ -1.57M | $ -1.00M | $ -1.69M | $ -64.48K |
Net Income Common Stockholders | $ -1.90M | $ -1.65M | $ -1.08M | $ -1.71M | $ -235.14K |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | $ 1.79M | $ 3.76M | $ 2.32M | $ 29.37K | $ 400.57K |
Total Assets | $ 8.67M | $ 10.02M | $ 4.96M | $ 349.46K | $ 1.33M |
Total Debt | $ ― | $ ― | $ ― | $ ― | $ 632.55K |
Net Debt | $ ― | $ ― | $ ― | $ ― | $ 231.97K |
Total Liabilities | $ 5.31M | $ 6.57M | $ 3.92M | $ 2.44M | $ 3.56M |
Stockholders Equity | $ 3.35M | $ 3.45M | $ 1.03M | $ -2.10M | $ -2.23M |
Cash Flow | - | ||||
Free Cash Flow | $ -2.88M | $ -3.22M | - | $ 267.69K | $ -260.74K |
Operating Cash Flow | $ -2.88M | $ -3.22M | $ -2.24M | $ 267.69K | $ -260.74K |
Investing Cash Flow | - | - | $ -2.50K | - | - |
Financing Cash Flow | $ 904.55K | $ 4.66M | $ 4.53M | $ -638.90K | $ 359.35K |