Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 24.35M | $ 15.22M | $ 1.00M | $ 14.00M | $ 749.00K |
Gross Profit | $ 21.55M | $ 13.88M | $ 724.00K | $ 13.82M | $ 672.50K |
Operating Income | $ -71.93M | $ -58.96M | $ -111.22M | $ -2.55M | $ -22.58M |
EBITDA | $ -65.36M | $ -60.12M | $ -109.15M | $ -2.48M | $ -24.44M |
Net Income | $ -65.77M | $ -57.01M | $ -110.09M | $ -3.48M | $ -23.27M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 108.84M | $ 172.56M | $ 148.99M | $ 4.46M | $ 38.52M |
Total Assets | $ 132.42M | $ 184.24M | $ 157.91M | $ 18.82M | $ 39.94M |
Total Debt | $ 1.27M | $ 1.66M | $ 605.00K | $ 10.26M | $ 169.99K |
Net Debt | $ -61.62M | $ -37.36M | $ -148.38M | $ 5.80M | $ -38.35M |
Total Liabilities | $ 27.23M | $ 25.86M | $ 21.50M | $ 31.26M | $ 3.40M |
Stockholders' Equity | $ 105.19M | $ 158.38M | $ 136.41M | $ -12.43M | $ 36.54M |
Cash Flow | |||||
Free Cash Flow | $ -63.63M | $ -50.08M | $ -22.47M | $ -12.70M | $ -24.09M |
Operating Cash Flow | $ -59.66M | $ -49.64M | $ -22.42M | $ -12.70M | $ -23.85M |
Investing Cash Flow | $ 83.21M | $ -132.89M | $ 25.15M | $ -19.02K | $ -236.95K |
Financing Cash Flow | $ 326.00K | $ 72.62M | $ 141.80M | $ 1.19M | $ 8.07M |