Dec 23 | Sep 23 | Jun 23 | Mar 23 | Dec 22 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | C$ 105.07K | C$ 19.93K | C$ 43.49K | C$ 70.12K | C$ 47.54K |
Gross Profit | C$ 34.96K | C$ -36.10K | C$ 13.70K | C$ 23.20K | C$ 31.36K |
EBIT | C$ -1.40M | C$ -1.34M | C$ -1.53M | C$ -1.22M | C$ -1.19M |
EBITDA | C$ -1.23M | C$ -1.25M | C$ -1.32M | C$ -1.01M | C$ -973.18K |
Net Income Common Stockholders | C$ -1.49M | C$ -1.32M | C$ -1.51M | C$ -1.17M | C$ -1.20M |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | C$ 493.18K | C$ 1.34M | C$ 588.27K | C$ 1.83M | C$ 2.56M |
Total Assets | C$ 15.66M | C$ 16.49M | C$ 15.29M | C$ 16.37M | C$ 17.37M |
Total Debt | C$ 2.63M | C$ 1.71M | C$ 78.10K | C$ 86.51K | C$ 131.74K |
Net Debt | C$ 2.14M | C$ 362.46K | C$ -510.17K | C$ -1.74M | C$ -2.43M |
Total Liabilities | C$ 3.57M | C$ 3.28M | C$ 1.16M | C$ 751.64K | C$ 618.39K |
Stockholders Equity | C$ 12.09M | C$ 13.21M | C$ 14.13M | C$ 15.61M | C$ 16.75M |
Cash Flow | - | ||||
Free Cash Flow | C$ -1.84M | C$ -1.31M | C$ -1.23M | C$ -708.24K | C$ -1.14M |
Operating Cash Flow | C$ -1.83M | C$ -953.31K | C$ -1.04M | C$ -550.08K | C$ -1.06M |
Investing Cash Flow | C$ -15.62K | C$ -279.69K | C$ -186.44K | C$ -151.83K | C$ -88.06K |
Financing Cash Flow | C$ 989.50K | C$ 1.99M | C$ -10.50K | C$ -29.56K | C$ 1.81M |