Sep 14 | Jun 14 | Mar 14 | Dec 13 | Sep 13 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | $ 1.88M | $ 3.13M | $ 4.13M | $ 4.13M | $ 4.16M |
Gross Profit | $ 48.00K | $ 171.00K | $ 967.00K | $ 1.17M | $ 1.15M |
EBIT | $ -1.99M | $ -2.37M | $ -2.20M | $ -4.12M | $ -3.48M |
EBITDA | $ -1.81M | $ -2.29M | $ -2.12M | $ -3.67M | $ -3.09M |
Net Income Common Stockholders | $ -1.81M | $ -2.55M | $ -2.31M | $ -11.03M | $ -3.62M |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | $ 170.00K | $ 568.00K | $ 1.89M | $ 3.63M | $ 4.17M |
Total Assets | $ 4.59M | $ 5.85M | $ 9.35M | $ 10.34M | $ 18.14M |
Total Debt | $ 431.00K | $ 1.42M | $ 2.93M | $ 3.64M | $ 3.33M |
Net Debt | $ 261.00K | $ 852.00K | $ 1.04M | $ 8.00K | $ -836.00K |
Total Liabilities | $ 25.69M | $ 25.20M | $ 26.21M | $ 25.23M | $ 22.17M |
Stockholders Equity | $ -21.10M | $ -19.35M | $ -16.87M | $ -14.89M | $ -4.03M |
Cash Flow | - | ||||
Free Cash Flow | $ -2.25M | $ -1.24M | $ 568.00K | $ -882.00K | $ -423.00K |
Operating Cash Flow | $ -2.25M | $ -945.00K | $ 817.00K | $ -246.00K | $ 318.00K |
Investing Cash Flow | $ -3.00K | $ -291.00K | $ -249.00K | $ -622.00K | $ -720.00K |
Financing Cash Flow | $ 1.86M | $ -62.00K | $ -2.31M | $ 368.00K | $ -431.00K |