Dec 13 | Dec 12 | Dec 11 | Dec 10 | Dec 09 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | |||||
Gross Profit | $ 5.39M | $ 10.96M | $ 11.03M | $ 16.50M | $ 21.41M |
Operating Income | $ -14.03M | $ -3.68M | $ -10.51M | $ -8.68M | $ -8.03M |
EBITDA | $ -12.33M | $ -2.04M | $ -8.13M | $ -5.77M | $ -2.30M |
Net Income | $ -20.97M | $ -10.27M | $ -10.98M | $ -9.95M | $ -8.32M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ ― | $ ― | $ ― | $ ― | $ ― |
Total Assets | $ 10.34M | $ 17.77M | $ 26.77M | $ 32.91M | $ 38.67M |
Total Debt | $ 3.64M | $ 4.53M | $ 4.32M | $ 4.35M | $ 2.85M |
Net Debt | $ 8.00K | $ 33.00K | $ -4.17M | $ -7.82M | $ -12.28M |
Total Liabilities | $ 25.23M | $ 18.52M | $ 19.73M | $ 18.65M | $ 17.60M |
Stockholders' Equity | $ ― | $ ― | $ ― | $ ― | $ ― |
Cash Flow | |||||
Free Cash Flow | $ -5.38M | $ -3.21M | $ -6.89M | $ -3.33M | $ -2.46M |
Operating Cash Flow | $ -3.13M | $ -2.06M | $ -5.33M | $ -1.28M | $ -990.00K |
Investing Cash Flow | |||||
Financing Cash Flow |