Jul 15 | Jul 14 | Jul 13 | Jul 12 | Jul 11 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | |||||
Gross Profit | $ 55.87K | $ 958.00 | $ 4.56K | $ 0.00 | $ 0.00 |
Operating Income | $ -1.82M | $ -1.53M | $ -1.28M | $ -331.59K | $ -51.24K |
EBITDA | $ -1.48M | $ -1.83M | $ -1.67M | $ -314.48K | $ -44.91K |
Net Income | $ -1.64M | $ -1.91M | $ -1.70M | $ -353.32K | $ -34.20K |
Balance Sheet | |||||
Cash & Short-Term Investments | $ ― | $ ― | $ ― | $ ― | $ ― |
Total Assets | $ 650.82K | $ 829.74K | $ 341.39K | $ 191.33K | $ 112.86K |
Total Debt | $ 640.99K | $ 61.81K | $ 105.06K | $ 117.70K | $ 0.00 |
Net Debt | $ 633.55K | $ -14.16K | $ 75.44K | $ 93.65K | $ -32.91K |
Total Liabilities | $ 1.18M | $ 244.30K | $ 644.15K | $ 396.21K | $ 180.66K |
Stockholders' Equity | $ ― | $ ― | $ ― | $ ― | $ ― |
Cash Flow | |||||
Free Cash Flow | $ -1.17M | $ -1.51M | $ -566.13K | $ -269.82K | $ -73.78K |
Operating Cash Flow | $ -1.07M | $ -1.04M | $ -444.43K | $ -164.97K | $ -12.96K |
Investing Cash Flow | |||||
Financing Cash Flow |