Sep 24 | Jun 24 | Mar 24 | Dec 23 | Sep 23 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | $ 22.42K | - | - | $ 48.73K | $ 96.09K |
Gross Profit | $ 14.58K | - | - | $ -48.82K | $ 24.64K |
EBIT | $ -231.10K | $ -308.17K | $ -231.69K | $ -1.30M | $ -289.51K |
EBITDA | $ -201.76K | $ -282.07K | $ -205.59K | $ -1.20M | $ -182.94K |
Net Income Common Stockholders | $ -272.91K | $ -344.83K | $ -264.13K | $ -1.33M | $ -309.96K |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | $ 239.30K | $ 55.16K | $ 54.11K | $ 53.02K | $ 31.56K |
Total Assets | $ 1.78M | $ 729.42K | $ 838.45K | $ 952.29K | $ 2.04M |
Total Debt | $ 2.96M | $ ― | $ ― | $ ― | $ ― |
Net Debt | $ 2.72M | $ ― | $ ― | $ ― | $ ― |
Total Liabilities | $ 3.80M | $ 2.47M | $ 2.24M | $ 2.09M | $ 1.85M |
Stockholders Equity | $ -2.02M | $ -1.74M | $ -1.40M | $ -1.14M | $ 192.30K |
Cash Flow | - | ||||
Free Cash Flow | $ 46.72K | $ -250.32K | $ -112.15K | $ -482.41K | $ -267.92K |
Operating Cash Flow | $ 46.72K | $ -250.32K | $ -112.15K | $ -482.41K | $ -267.92K |
Investing Cash Flow | $ -611.65K | - | - | - | - |
Financing Cash Flow | $ 749.07K | $ 251.37K | $ 113.24K | $ 503.87K | $ 251.63K |