Liquidity Ratios | | | | | |
Current Ratio | 0.59 | 1.53 | 1.56 | 0.65 | 0.44 |
Quick Ratio | 0.59 | 1.53 | 1.56 | 0.65 | 0.44 |
Cash Ratio | <0.01 | 0.12 | 0.61 | 0.05 | 0.12 |
Solvency Ratio | >-0.01 | 1.88 | 2.75 | -0.71 | 0.60 |
Operating Cash Flow Ratio | 0.38 | 4.64 | 3.37 | 0.69 | 0.63 |
Short-Term Operating Cash Flow Coverage | 0.65 | 194.29 | 0.00 | 0.00 | 0.00 |
Net Current Asset Value | C$ ― | C$ ― | C$ ― | C$ ― | C$ ― |
Leverage Ratios | | | | | |
Debt-to-Assets Ratio | 0.31 | <0.01 | 0.02 | 0.35 | 0.00 |
Debt-to-Equity Ratio | 0.79 | 0.01 | 0.02 | 1.20 | 0.00 |
Debt-to-Capital Ratio | 0.44 | 0.01 | 0.02 | 0.55 | 0.00 |
Long-Term Debt-to-Capital Ratio | 0.00 | 0.00 | <0.01 | 0.55 | 0.00 |
Financial Leverage Ratio | 2.57 | 1.27 | 1.34 | 3.41 | 1.44 |
Debt Service Coverage Ratio | 0.01 | 124.94 | 26.48 | -20.99 | 0.00 |
Interest Coverage Ratio | 17.07 | 622.81 | 17.46 | -2.83 | 0.00 |
Debt to Market Cap | 0.49 | <0.01 | <0.01 | 0.78 | 0.00 |
Interest Debt Per Share | 0.11 | <0.01 | <0.01 | 0.05 | 0.00 |
Net Debt to EBITDA | ― | ― | ― | ― | ― |
Profitability Margins | | | | | |
Gross Profit Margin | 17.76% | 36.54% | 55.84% | 43.09% | 55.70% |
EBIT Margin | -36.73% | 23.96% | 62.23% | -147.83% | 11.23% |
EBITDA Margin | 0.90% | 44.63% | 78.38% | -105.58% | 37.73% |
Operating Profit Margin | 9.09% | 32.37% | 49.80% | -14.96% | 11.23% |
Pretax Profit Margin | -37.26% | 23.91% | 59.37% | -153.11% | 11.23% |
Net Profit Margin | -37.26% | 23.91% | 59.37% | -153.11% | 11.23% |
Continuous Operations Profit Margin | -37.26% | 23.91% | 59.37% | -153.11% | 11.23% |
Net Income Per EBT | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% |
EBT Per EBIT | -409.75% | 73.86% | 119.22% | 1023.78% | 100.00% |
Return on Assets (ROA) | ― | ― | ― | ― | ― |
Return on Equity (ROE) | ― | ― | ― | ― | ― |
Return on Capital Employed (ROCE) | ― | ― | ― | ― | ― |
Return on Invested Capital (ROIC) | ― | ― | ― | ― | ― |
Return on Tangible Assets | ― | ― | ― | ― | ― |
Earnings Yield | ― | ― | ― | ― | ― |
Efficiency Ratios | | | | | |
Receivables Turnover | 8.35 | 11.72 | 7.35 | 6.95 | 7.59 |
Payables Turnover | 1.91 | 5.77 | 8.39 | 2.90 | 3.03 |
Inventory Turnover | 0.00 | 0.00 | 6.65M | 0.00 | 0.00 |
Fixed Asset Turnover | 0.72 | 1.14 | 1.26 | 0.56 | 0.56 |
Asset Turnover | 0.49 | 0.91 | 0.93 | 0.45 | 0.49 |
Working Capital Turnover Ratio | ― | ― | ― | ― | ― |
Cash Conversion Cycle | ― | ― | ― | ― | ― |
Days of Sales Outstanding | ― | ― | ― | ― | ― |
Days of Inventory Outstanding | ― | ― | ― | ― | ― |
Days of Payables Outstanding | ― | ― | ― | ― | ― |
Operating Cycle | ― | ― | ― | ― | ― |
Cash Flow Ratios | | | | | |
Operating Cash Flow Per Share | 0.07 | 0.14 | 0.10 | 0.02 | 0.03 |
Free Cash Flow Per Share | -0.07 | 0.06 | 0.06 | -0.03 | >-0.01 |
CapEx Per Share | 0.14 | 0.08 | 0.04 | 0.05 | 0.03 |
Free Cash Flow to Operating Cash Flow | -1.03 | 0.44 | 0.59 | -1.56 | -0.27 |
Dividend Paid and CapEx Coverage Ratio | 0.49 | 1.78 | 2.42 | 0.39 | 0.79 |
Capital Expenditure Coverage Ratio | 0.49 | 1.78 | 2.42 | 0.39 | 0.79 |
Operating Cash Flow Coverage Ratio | ― | ― | ― | ― | ― |
Operating Cash Flow to Sales Ratio | ― | ― | ― | ― | ― |
Free Cash Flow Yield | ― | ― | ― | ― | ― |
Valuation Ratios | | | | | |
Price-to-Earnings (P/E) Ratio | -3.39 | 5.51 | 1.38 | -0.65 | 7.24 |
Price-to-Sales (P/S) Ratio | 1.26 | 1.32 | 0.82 | 1.00 | 0.81 |
Price-to-Book (P/B) Ratio | 1.57 | 1.53 | 1.02 | 1.55 | 0.57 |
Price-to-Free Cash Flow (P/FCF) Ratio | -3.00 | 5.07 | 2.61 | -2.05 | -10.78 |
Price-to-Operating Cash Flow Ratio | 3.10 | 2.22 | 1.53 | 3.20 | 2.93 |
Price-to-Earnings Growth (PEG) Ratio | 0.02 | -0.11 | >-0.01 | <0.01 | -0.04 |
Price-to-Fair Value | 1.57 | 1.53 | 1.02 | 1.55 | 0.57 |
Enterprise Value Multiple | 210.39 | 2.94 | 0.94 | -1.66 | 2.01 |
EV to EBITDA | ― | ― | ― | ― | ― |
EV to Sales | ― | ― | ― | ― | ― |
EV to Free Cash Flow | ― | ― | ― | ― | ― |
EV to Operating Cash Flow | ― | ― | ― | ― | ― |
Tangible Book Value Per Share | 0.14 | 0.21 | 0.15 | 0.04 | 0.13 |
Shareholders’ Equity Per Share | 0.14 | 0.21 | 0.15 | 0.04 | 0.13 |
Tax and Other Ratios | | | | | |
Effective Tax Rate | 0.00 | <0.01 | 0.05 | -0.03 | 0.02 |
Revenue Per Share | 0.17 | 0.24 | 0.18 | 0.06 | 0.09 |
Net Income Per Share | -0.06 | 0.06 | 0.11 | -0.09 | 0.01 |
Tax Burden | ― | ― | ― | ― | ― |
Interest Burden | ― | ― | ― | ― | ― |
Research & Development to Revenue | ― | ― | ― | ― | ― |
SG&A to Revenue | ― | ― | ― | ― | ― |
Stock-Based Compensation to Revenue | ― | ― | ― | ― | ― |
Income Quality | ― | ― | ― | ― | ― |