Oct 24 | Jul 24 | Apr 24 | Jan 24 | Oct 23 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | $ 159.00 | $ 242.00 | $ 250.00 | - | $ 29.96K |
Gross Profit | $ -5.22K | $ -23.40K | $ -5.47K | - | $ 29.96K |
EBIT | $ -168.85K | $ -505.83K | $ -649.59K | - | $ -1.12M |
EBITDA | $ -168.85K | $ -505.83K | $ -649.59K | - | $ -1.12M |
Net Income Common Stockholders | $ -172.25K | $ -522.22K | $ -649.59K | - | $ -1.12M |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | $ 501.00 | $ 6.25K | $ 58.20K | $ 119.78K | $ 1.30M |
Total Assets | $ 684.53K | $ 487.76K | $ 742.95K | $ 1.04M | $ 5.92M |
Total Debt | $ ― | $ ― | $ ― | $ ― | $ ― |
Net Debt | $ ― | $ ― | $ ― | $ ― | $ ― |
Total Liabilities | $ 438.96K | $ 298.10K | $ 117.20K | $ 70.46K | $ 59.88K |
Stockholders Equity | $ 245.57K | $ 189.66K | $ 625.75K | $ 972.29K | $ 5.86M |
Cash Flow | - | ||||
Free Cash Flow | $ 62.92K | $ -384.06K | $ -423.29K | $ -297.27K | - |
Operating Cash Flow | $ 62.92K | $ -384.06K | $ -423.29K | $ -297.27K | - |
Investing Cash Flow | $ -205.68K | $ 234.97K | $ 226.86K | $ -899.39K | - |
Financing Cash Flow | $ 136.83K | $ 97.13K | $ 135.04K | $ 20.09K | - |