Sep 23 | Jun 23 | Mar 23 | Dec 22 | Sep 22 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | $ 2.50M | $ 2.36M | $ 2.06M | $ 2.09M | $ 2.33M |
Gross Profit | $ 1.77M | $ 1.64M | $ 1.47M | $ 1.40M | $ 1.68M |
EBIT | $ -67.71K | $ -99.35K | $ -488.75K | $ 572.60K | $ -176.12K |
EBITDA | $ 60.17K | $ 67.67K | $ -321.02K | $ 752.35K | $ -10.05K |
Net Income Common Stockholders | $ -283.95K | $ -196.22K | $ -553.92K | $ 495.30K | $ -131.47K |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | $ ― | $ ― | $ ― | $ ― | $ ― |
Total Assets | $ 4.22M | $ 4.43M | $ 4.85M | $ 6.09M | $ 4.77M |
Total Debt | $ 5.88M | $ 6.06M | $ 6.28M | $ 6.50M | $ 5.73M |
Net Debt | $ ― | $ ― | $ ― | $ ― | $ ― |
Total Liabilities | $ 9.36M | $ 9.32M | $ 9.72M | $ 10.41M | $ 9.54M |
Stockholders Equity | $ -5.68M | $ -5.37M | $ -5.28M | $ -4.74M | $ -5.21M |
Cash Flow | - | ||||
Free Cash Flow | $ 220.40K | $ 79.67K | $ 461.64K | $ 333.92K | $ -56.56K |
Operating Cash Flow | $ 220.40K | $ 104.40K | $ 591.44K | $ 79.16K | $ -44.48K |
Investing Cash Flow | $ 19.64K | $ -26.05K | $ -418.22K | $ -271.42K | $ 146.12K |
Financing Cash Flow | $ -196.96K | $ -488.94K | $ -180.74K | $ -79.31K | $ -320.08K |