Liquidity Ratios | | | | | |
Current Ratio | 1.59 | 1.71 | 1.71 | 1.25 | 1.85 |
Quick Ratio | 0.86 | 1.01 | 1.10 | 0.86 | 1.13 |
Cash Ratio | 0.26 | 0.40 | 0.53 | 0.39 | 0.25 |
Solvency Ratio | 0.22 | 0.23 | 0.31 | 0.23 | 0.23 |
Operating Cash Flow Ratio | 0.32 | 0.22 | 0.52 | 0.65 | 0.85 |
Short-Term Operating Cash Flow Coverage | 19.58 | 17.51 | 43.16 | 2.48 | 36.78 |
Net Current Asset Value | C$ ― | C$ ― | C$ ― | C$ ― | C$ ― |
Leverage Ratios | | | | | |
Debt-to-Assets Ratio | 0.18 | 0.15 | 0.11 | 0.17 | 0.25 |
Debt-to-Equity Ratio | 0.33 | 0.27 | 0.17 | 0.30 | 0.47 |
Debt-to-Capital Ratio | 0.25 | 0.21 | 0.15 | 0.23 | 0.32 |
Long-Term Debt-to-Capital Ratio | 0.25 | 0.21 | 0.14 | 0.14 | 0.32 |
Financial Leverage Ratio | 1.85 | 1.78 | 1.61 | 1.74 | 1.88 |
Debt Service Coverage Ratio | 9.68 | 16.37 | 23.59 | 1.33 | 9.63 |
Interest Coverage Ratio | 11.45 | 20.99 | 32.61 | 9.61 | 9.09 |
Debt to Market Cap | 0.45 | 0.33 | 0.16 | 0.30 | 0.59 |
Interest Debt Per Share | 29.95 | 20.93 | 12.38 | 20.63 | 30.12 |
Net Debt to EBITDA | ― | ― | ― | ― | ― |
Profitability Margins | | | | | |
Gross Profit Margin | 13.59% | 12.31% | 14.34% | 13.56% | 14.37% |
EBIT Margin | 7.94% | 7.47% | 8.88% | 7.20% | 8.54% |
EBITDA Margin | 12.99% | 13.12% | 16.42% | 15.88% | 14.86% |
Operating Profit Margin | 8.16% | 7.51% | 9.20% | 7.29% | 8.42% |
Pretax Profit Margin | 7.23% | 7.11% | 8.60% | 6.44% | 7.61% |
Net Profit Margin | 5.17% | 5.38% | 6.43% | 4.80% | 5.80% |
Continuous Operations Profit Margin | 5.17% | 5.46% | 6.87% | 5.19% | 5.80% |
Net Income Per EBT | 71.48% | 75.69% | 74.81% | 74.56% | 76.26% |
EBT Per EBIT | 88.64% | 94.66% | 93.50% | 88.26% | 90.38% |
Return on Assets (ROA) | ― | ― | ― | ― | ― |
Return on Equity (ROE) | ― | ― | ― | ― | ― |
Return on Capital Employed (ROCE) | ― | ― | ― | ― | ― |
Return on Invested Capital (ROIC) | ― | ― | ― | ― | ― |
Return on Tangible Assets | ― | ― | ― | ― | ― |
Earnings Yield | ― | ― | ― | ― | ― |
Efficiency Ratios | | | | | |
Receivables Turnover | 6.91 | 6.27 | 6.97 | 6.04 | 6.43 |
Payables Turnover | 5.89 | 5.64 | 5.69 | 5.81 | 8.22 |
Inventory Turnover | 4.58 | 4.60 | 5.25 | 5.82 | 6.40 |
Fixed Asset Turnover | 2.66 | 2.85 | 2.71 | 2.22 | 2.70 |
Asset Turnover | 0.99 | 0.92 | 0.88 | 0.77 | 0.98 |
Working Capital Turnover Ratio | ― | ― | ― | ― | ― |
Cash Conversion Cycle | ― | ― | ― | ― | ― |
Days of Sales Outstanding | ― | ― | ― | ― | ― |
Days of Inventory Outstanding | ― | ― | ― | ― | ― |
Days of Payables Outstanding | ― | ― | ― | ― | ― |
Operating Cycle | ― | ― | ― | ― | ― |
Cash Flow Ratios | | | | | |
Operating Cash Flow Per Share | 12.90 | 7.33 | 13.88 | 21.96 | 17.89 |
Free Cash Flow Per Share | 0.05 | 0.70 | 10.00 | 17.49 | 9.32 |
CapEx Per Share | 12.85 | 6.63 | 3.89 | 4.47 | 8.56 |
Free Cash Flow to Operating Cash Flow | <0.01 | 0.10 | 0.72 | 0.80 | 0.52 |
Dividend Paid and CapEx Coverage Ratio | 0.94 | 0.99 | 3.04 | 4.55 | 1.98 |
Capital Expenditure Coverage Ratio | 1.00 | 1.11 | 3.57 | 4.92 | 2.09 |
Operating Cash Flow Coverage Ratio | ― | ― | ― | ― | ― |
Operating Cash Flow to Sales Ratio | ― | ― | ― | ― | ― |
Free Cash Flow Yield | ― | ― | ― | ― | ― |
Valuation Ratios | | | | | |
Price-to-Earnings (P/E) Ratio | 7.83 | 9.19 | 11.66 | 15.77 | 7.45 |
Price-to-Sales (P/S) Ratio | 0.40 | 0.49 | 0.75 | 0.76 | 0.43 |
Price-to-Book (P/B) Ratio | 0.74 | 0.81 | 1.07 | 1.01 | 0.80 |
Price-to-Free Cash Flow (P/FCF) Ratio | 1.21K | 87.25 | 7.50 | 3.85 | 5.27 |
Price-to-Operating Cash Flow Ratio | 4.96 | 8.36 | 5.40 | 3.07 | 2.75 |
Price-to-Earnings Growth (PEG) Ratio | 0.35 | 2.46 | 0.23 | -0.45 | -0.27 |
Price-to-Fair Value | 0.74 | 0.81 | 1.07 | 1.01 | 0.80 |
Enterprise Value Multiple | 4.00 | 4.20 | 4.44 | 5.24 | 4.33 |
EV to EBITDA | ― | ― | ― | ― | ― |
EV to Sales | ― | ― | ― | ― | ― |
EV to Free Cash Flow | ― | ― | ― | ― | ― |
EV to Operating Cash Flow | ― | ― | ― | ― | ― |
Tangible Book Value Per Share | 54.41 | 46.13 | 44.81 | 39.70 | 35.08 |
Shareholders’ Equity Per Share | 86.54 | 75.33 | 70.26 | 66.66 | 61.73 |
Tax and Other Ratios | | | | | |
Effective Tax Rate | 0.29 | 0.24 | 0.25 | 0.25 | 0.24 |
Revenue Per Share | 158.27 | 123.95 | 99.87 | 89.05 | 113.61 |
Net Income Per Share | 8.18 | 6.67 | 6.43 | 4.27 | 6.59 |
Tax Burden | ― | ― | ― | ― | ― |
Interest Burden | ― | ― | ― | ― | ― |
Research & Development to Revenue | ― | ― | ― | ― | ― |
SG&A to Revenue | ― | ― | ― | ― | ― |
Stock-Based Compensation to Revenue | ― | ― | ― | ― | ― |
Income Quality | ― | ― | ― | ― | ― |