Liquidity Ratios | | | | | |
Current Ratio | 0.04 | 1.51 | 1.47 | 1.75 | 2.70 |
Quick Ratio | 0.04 | 1.51 | 1.47 | 1.75 | 2.93 |
Cash Ratio | 0.01 | 0.54 | 0.70 | 0.77 | 1.86 |
Solvency Ratio | 0.05 | 0.24 | 0.08 | 0.06 | 0.05 |
Operating Cash Flow Ratio | 0.20 | 5.78 | 5.70 | 5.44 | 10.78 |
Short-Term Operating Cash Flow Coverage | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Current Asset Value | C$ ― | C$ ― | C$ ― | C$ ― | C$ ― |
Leverage Ratios | | | | | |
Debt-to-Assets Ratio | 0.05 | 0.05 | 0.05 | 0.05 | 0.06 |
Debt-to-Equity Ratio | 0.14 | 0.13 | 0.15 | 0.14 | 0.12 |
Debt-to-Capital Ratio | 0.12 | 0.12 | 0.13 | 0.12 | 0.11 |
Long-Term Debt-to-Capital Ratio | 0.12 | 0.12 | 0.13 | 0.12 | 0.11 |
Financial Leverage Ratio | 2.55 | 2.44 | 2.73 | 2.47 | 2.15 |
Debt Service Coverage Ratio | 1.60 | 2.74 | 1.39 | 0.45 | -0.29 |
Interest Coverage Ratio | 0.00 | 2.33 | 1.97 | 1.16 | 1.06 |
Debt to Market Cap | 0.08 | 0.09 | 0.08 | 0.08 | 0.10 |
Interest Debt Per Share | 2.47 | 2.50 | 2.42 | 2.09 | 1.99 |
Net Debt to EBITDA | ― | ― | ― | ― | ― |
Profitability Margins | | | | | |
Gross Profit Margin | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% |
EBIT Margin | 95.66% | 131.20% | 86.77% | 43.12% | 240.01% |
EBITDA Margin | 95.66% | 131.20% | 86.77% | 43.12% | 0.00% |
Operating Profit Margin | 0.00% | 98.59% | 98.25% | 65.56% | 65.71% |
Pretax Profit Margin | 46.61% | 88.83% | 36.95% | -13.55% | 178.03% |
Net Profit Margin | 29.27% | 73.88% | 19.60% | -31.24% | 160.29% |
Continuous Operations Profit Margin | 29.27% | 73.88% | 19.60% | -31.24% | 160.29% |
Net Income Per EBT | 62.79% | 83.17% | 53.04% | 230.60% | 90.04% |
EBT Per EBIT | 0.00% | 90.10% | 37.61% | -20.67% | 270.92% |
Return on Assets (ROA) | ― | ― | ― | ― | ― |
Return on Equity (ROE) | ― | ― | ― | ― | ― |
Return on Capital Employed (ROCE) | ― | ― | ― | ― | ― |
Return on Invested Capital (ROIC) | ― | ― | ― | ― | ― |
Return on Tangible Assets | ― | ― | ― | ― | ― |
Earnings Yield | ― | ― | ― | ― | ― |
Efficiency Ratios | | | | | |
Receivables Turnover | 7.42 | 8.28 | 7.72 | 5.83 | 10.42 |
Payables Turnover | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inventory Turnover | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Fixed Asset Turnover | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Asset Turnover | 0.11 | 0.13 | 0.10 | 0.07 | 0.06 |
Working Capital Turnover Ratio | ― | ― | ― | ― | ― |
Cash Conversion Cycle | ― | ― | ― | ― | ― |
Days of Sales Outstanding | ― | ― | ― | ― | ― |
Days of Inventory Outstanding | ― | ― | ― | ― | ― |
Days of Payables Outstanding | ― | ― | ― | ― | ― |
Operating Cycle | ― | ― | ― | ― | ― |
Cash Flow Ratios | | | | | |
Operating Cash Flow Per Share | 2.44 | 2.37 | 2.35 | 1.47 | 1.54 |
Free Cash Flow Per Share | 2.44 | 2.37 | 2.35 | 1.47 | 1.54 |
CapEx Per Share | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Free Cash Flow to Operating Cash Flow | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
Dividend Paid and CapEx Coverage Ratio | 1.02 | 1.01 | 2.07 | 2.05 | 2.39 |
Capital Expenditure Coverage Ratio | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Operating Cash Flow Coverage Ratio | ― | ― | ― | ― | ― |
Operating Cash Flow to Sales Ratio | ― | ― | ― | ― | ― |
Free Cash Flow Yield | ― | ― | ― | ― | ― |
Valuation Ratios | | | | | |
Price-to-Earnings (P/E) Ratio | 20.04 | 6.29 | 34.19 | -30.95 | 6.20 |
Price-to-Sales (P/S) Ratio | 5.87 | 4.64 | 6.70 | 9.67 | 9.94 |
Price-to-Book (P/B) Ratio | 1.66 | 1.48 | 1.90 | 1.61 | 1.18 |
Price-to-Free Cash Flow (P/FCF) Ratio | 6.11 | 5.89 | 6.81 | 9.94 | 7.92 |
Price-to-Operating Cash Flow Ratio | 6.11 | 5.89 | 6.81 | 9.94 | 7.92 |
Price-to-Earnings Growth (PEG) Ratio | -6.08 | 0.02 | -0.17 | 0.25 | 0.20 |
Price-to-Fair Value | 1.66 | 1.48 | 1.90 | 1.61 | 1.18 |
Enterprise Value Multiple | 6.56 | 3.80 | 8.18 | 24.00 | 0.00 |
EV to EBITDA | ― | ― | ― | ― | ― |
EV to Sales | ― | ― | ― | ― | ― |
EV to Free Cash Flow | ― | ― | ― | ― | ― |
EV to Operating Cash Flow | ― | ― | ― | ― | ― |
Tangible Book Value Per Share | -8.37 | -7.94 | -8.94 | -7.83 | -6.41 |
Shareholders’ Equity Per Share | 8.98 | 9.41 | 8.41 | 9.08 | 10.31 |
Tax and Other Ratios | | | | | |
Effective Tax Rate | 0.37 | 0.17 | 0.47 | -1.31 | 0.10 |
Revenue Per Share | 2.54 | 3.00 | 2.38 | 1.51 | 1.22 |
Net Income Per Share | 0.74 | 2.22 | 0.47 | -0.47 | 1.96 |
Tax Burden | ― | ― | ― | ― | ― |
Interest Burden | ― | ― | ― | ― | ― |
Research & Development to Revenue | ― | ― | ― | ― | ― |
SG&A to Revenue | ― | ― | ― | ― | ― |
Stock-Based Compensation to Revenue | ― | ― | ― | ― | ― |
Income Quality | ― | ― | ― | ― | ― |