Sep 24 | Jun 24 | Mar 24 | Dec 23 | Sep 23 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | $ 10.01M | $ 10.54M | $ 12.07M | $ 15.72M | $ 19.65M |
Gross Profit | $ 3.56M | $ 3.32M | $ 3.93M | $ 5.54M | $ 7.27M |
EBIT | $ -650.31K | $ -1.72M | $ -3.62M | $ -14.54M | $ 3.64M |
EBITDA | $ -309.03K | $ -1.38M | $ -3.13M | $ -14.54M | $ 4.82M |
Net Income Common Stockholders | $ -1.15M | $ -2.28M | $ -4.29M | $ -15.81M | $ 2.99M |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | $ 1.41M | $ 1.07M | $ 232.16K | $ 918.68K | $ 1.05M |
Total Assets | $ 35.13M | $ 38.26M | $ 42.25M | $ 48.26M | $ 67.89M |
Total Debt | $ 13.23M | $ 14.90M | $ 17.32M | $ 18.26M | $ 19.43M |
Net Debt | $ 11.82M | $ 13.83M | $ 17.09M | $ 17.35M | $ 18.37M |
Total Liabilities | $ 38.56M | $ 40.69M | $ 42.40M | $ 44.25M | $ 48.50M |
Stockholders Equity | $ -3.43M | $ -2.43M | $ -155.32K | $ 4.00M | $ 19.39M |
Cash Flow | - | ||||
Free Cash Flow | $ 1.76M | $ 3.12M | $ -650.54K | - | $ -197.33K |
Operating Cash Flow | $ 1.79M | $ 3.12M | $ -612.11K | - | $ -105.81K |
Investing Cash Flow | $ -21.61K | $ -1.00 | $ -38.43K | - | $ -91.52K |
Financing Cash Flow | $ -1.67M | $ -2.61M | $ -255.03K | - | $ 19.67K |