Liquidity Ratios | | | | | |
Current Ratio | 1.97 | 1.87 | 1.80 | 1.47 | 2.10 |
Quick Ratio | 1.20 | 1.21 | 1.22 | 0.94 | 1.30 |
Cash Ratio | 0.11 | 0.17 | 0.24 | 0.16 | 0.24 |
Solvency Ratio | 0.14 | 0.14 | 0.13 | 0.14 | 0.13 |
Operating Cash Flow Ratio | 0.55 | 0.57 | 0.58 | 0.60 | 0.88 |
Short-Term Operating Cash Flow Coverage | 0.00 | 0.00 | 0.00 | 2.88 | 0.00 |
Net Current Asset Value | C$ ― | C$ ― | C$ ― | C$ ― | C$ ― |
Leverage Ratios | | | | | |
Debt-to-Assets Ratio | 0.51 | 0.49 | 0.50 | 0.50 | 0.53 |
Debt-to-Equity Ratio | 1.65 | 1.61 | 1.75 | 1.61 | 1.76 |
Debt-to-Capital Ratio | 0.62 | 0.62 | 0.64 | 0.62 | 0.64 |
Long-Term Debt-to-Capital Ratio | 0.60 | 0.59 | 0.61 | 0.58 | 0.62 |
Financial Leverage Ratio | 3.26 | 3.28 | 3.48 | 3.23 | 3.34 |
Debt Service Coverage Ratio | 4.13 | 4.24 | 5.20 | 2.03 | 5.14 |
Interest Coverage Ratio | 0.00 | 2.42 | 3.02 | 2.86 | 2.00 |
Debt to Market Cap | 0.77 | 0.88 | 0.65 | 0.76 | 0.86 |
Interest Debt Per Share | 51.92 | 46.04 | 39.25 | 36.01 | 35.87 |
Net Debt to EBITDA | ― | ― | ― | ― | ― |
Profitability Margins | | | | | |
Gross Profit Margin | 24.73% | 23.79% | 23.86% | 23.67% | 23.82% |
EBIT Margin | 11.50% | 11.32% | 11.16% | 10.36% | 8.17% |
EBITDA Margin | 23.17% | 21.96% | 21.83% | 23.55% | 24.08% |
Operating Profit Margin | 0.00% | 11.60% | 11.50% | 10.58% | 8.86% |
Pretax Profit Margin | 6.32% | 6.53% | 7.36% | 6.67% | 3.74% |
Net Profit Margin | 4.56% | 4.90% | 5.33% | 4.85% | 2.44% |
Continuous Operations Profit Margin | 4.56% | 4.90% | 5.33% | 4.85% | 2.44% |
Net Income Per EBT | 72.17% | 74.99% | 72.40% | 72.76% | 65.24% |
EBT Per EBIT | 0.00% | 56.30% | 63.98% | 63.05% | 42.21% |
Return on Assets (ROA) | ― | ― | ― | ― | ― |
Return on Equity (ROE) | ― | ― | ― | ― | ― |
Return on Capital Employed (ROCE) | ― | ― | ― | ― | ― |
Return on Invested Capital (ROIC) | ― | ― | ― | ― | ― |
Return on Tangible Assets | ― | ― | ― | ― | ― |
Earnings Yield | ― | ― | ― | ― | ― |
Efficiency Ratios | | | | | |
Receivables Turnover | 3.95 | 4.28 | 4.40 | 4.29 | 4.03 |
Payables Turnover | 4.22 | 4.12 | 3.47 | 4.03 | 4.08 |
Inventory Turnover | 4.03 | 4.66 | 4.68 | 4.22 | 3.71 |
Fixed Asset Turnover | 1.33 | 1.43 | 1.43 | 1.22 | 1.10 |
Asset Turnover | 0.58 | 0.61 | 0.58 | 0.55 | 0.50 |
Working Capital Turnover Ratio | ― | ― | ― | ― | ― |
Cash Conversion Cycle | ― | ― | ― | ― | ― |
Days of Sales Outstanding | ― | ― | ― | ― | ― |
Days of Inventory Outstanding | ― | ― | ― | ― | ― |
Days of Payables Outstanding | ― | ― | ― | ― | ― |
Operating Cycle | ― | ― | ― | ― | ― |
Cash Flow Ratios | | | | | |
Operating Cash Flow Per Share | 7.50 | 7.65 | 7.08 | 7.65 | 7.42 |
Free Cash Flow Per Share | -2.80 | -3.30 | -0.66 | 0.15 | 3.24 |
CapEx Per Share | 10.31 | 10.95 | 7.75 | 7.50 | 4.17 |
Free Cash Flow to Operating Cash Flow | -0.37 | -0.43 | -0.09 | 0.02 | 0.44 |
Dividend Paid and CapEx Coverage Ratio | 0.58 | 0.57 | 0.72 | 0.78 | 1.15 |
Capital Expenditure Coverage Ratio | 0.73 | 0.70 | 0.91 | 1.02 | 1.78 |
Operating Cash Flow Coverage Ratio | ― | ― | ― | ― | ― |
Operating Cash Flow to Sales Ratio | ― | ― | ― | ― | ― |
Free Cash Flow Yield | ― | ― | ― | ― | ― |
Valuation Ratios | | | | | |
Price-to-Earnings (P/E) Ratio | 23.10 | 17.03 | 22.71 | 22.90 | 45.77 |
Price-to-Sales (P/S) Ratio | 1.05 | 0.83 | 1.21 | 1.11 | 1.12 |
Price-to-Book (P/B) Ratio | 1.99 | 1.67 | 2.44 | 1.96 | 1.87 |
Price-to-Free Cash Flow (P/FCF) Ratio | -20.99 | -13.65 | -79.15 | 279.22 | 11.29 |
Price-to-Operating Cash Flow Ratio | 7.84 | 5.90 | 7.43 | 5.51 | 4.94 |
Price-to-Earnings Growth (PEG) Ratio | -3.28 | 1.78 | 0.47 | 0.18 | -0.66 |
Price-to-Fair Value | 1.99 | 1.67 | 2.44 | 1.96 | 1.87 |
Enterprise Value Multiple | 8.21 | 7.26 | 9.18 | 8.37 | 8.75 |
EV to EBITDA | ― | ― | ― | ― | ― |
EV to Sales | ― | ― | ― | ― | ― |
EV to Free Cash Flow | ― | ― | ― | ― | ― |
EV to Operating Cash Flow | ― | ― | ― | ― | ― |
Tangible Book Value Per Share | 4.58 | 4.33 | 1.95 | 3.56 | 3.61 |
Shareholders’ Equity Per Share | 29.63 | 26.97 | 21.54 | 21.48 | 19.57 |
Tax and Other Ratios | | | | | |
Effective Tax Rate | 0.28 | 0.25 | 0.28 | 0.27 | 0.35 |
Revenue Per Share | 55.90 | 54.10 | 43.53 | 37.92 | 32.80 |
Net Income Per Share | 2.55 | 2.65 | 2.32 | 1.84 | 0.80 |
Tax Burden | ― | ― | ― | ― | ― |
Interest Burden | ― | ― | ― | ― | ― |
Research & Development to Revenue | ― | ― | ― | ― | ― |
SG&A to Revenue | ― | ― | ― | ― | ― |
Stock-Based Compensation to Revenue | ― | ― | ― | ― | ― |
Income Quality | ― | ― | ― | ― | ― |