Liquidity Ratios | | | | | |
Current Ratio | 3.48 | 3.20 | 3.00 | 3.85 | 4.59 |
Quick Ratio | 2.62 | 2.47 | 2.46 | 3.15 | 3.73 |
Cash Ratio | 1.47 | 1.36 | 1.43 | 1.90 | 2.28 |
Solvency Ratio | 0.36 | 0.46 | 0.46 | 0.41 | 0.36 |
Operating Cash Flow Ratio | 0.45 | 0.47 | 0.50 | 0.91 | 0.63 |
Short-Term Operating Cash Flow Coverage | 35.41 | 0.00 | 5.07 | 0.00 | 0.00 |
Net Current Asset Value | ¥ ― | ¥ ― | ¥ ― | ¥ ― | ¥ ― |
Leverage Ratios | | | | | |
Debt-to-Assets Ratio | 0.04 | 0.04 | 0.05 | 0.05 | 0.06 |
Debt-to-Equity Ratio | 0.06 | 0.06 | 0.07 | 0.07 | 0.08 |
Debt-to-Capital Ratio | 0.05 | 0.06 | 0.06 | 0.07 | 0.07 |
Long-Term Debt-to-Capital Ratio | 0.05 | 0.06 | 0.04 | 0.07 | 0.07 |
Financial Leverage Ratio | 1.37 | 1.40 | 1.39 | 1.32 | 1.29 |
Debt Service Coverage Ratio | 42.06 | 401.49 | 5.25 | 316.88 | 237.77 |
Interest Coverage Ratio | 280.35 | 413.44 | 287.60 | 259.82 | 153.97 |
Debt to Market Cap | 0.03 | 0.13 | 0.11 | 0.11 | 0.19 |
Interest Debt Per Share | 87.36 | 255.54 | 258.77 | 265.15 | 271.56 |
Net Debt to EBITDA | ― | ― | ― | ― | ― |
Profitability Margins | | | | | |
Gross Profit Margin | 34.20% | 35.98% | 35.36% | 35.05% | 32.30% |
EBIT Margin | 13.56% | 17.59% | 18.47% | 13.10% | 8.48% |
EBITDA Margin | 18.31% | 21.06% | 19.38% | 19.02% | 16.30% |
Operating Profit Margin | 13.99% | 17.20% | 14.78% | 13.26% | 9.28% |
Pretax Profit Margin | 13.51% | 17.55% | 18.42% | 13.05% | 8.42% |
Net Profit Margin | 7.83% | 11.23% | 12.67% | 8.44% | 5.26% |
Continuous Operations Profit Margin | 9.89% | 13.20% | 13.94% | 10.21% | 6.45% |
Net Income Per EBT | 58.00% | 63.96% | 68.79% | 64.67% | 62.49% |
EBT Per EBIT | 96.52% | 102.02% | 124.59% | 98.46% | 90.69% |
Return on Assets (ROA) | ― | ― | ― | ― | ― |
Return on Equity (ROE) | ― | ― | ― | ― | ― |
Return on Capital Employed (ROCE) | ― | ― | ― | ― | ― |
Return on Invested Capital (ROIC) | ― | ― | ― | ― | ― |
Return on Tangible Assets | ― | ― | ― | ― | ― |
Earnings Yield | ― | ― | ― | ― | ― |
Efficiency Ratios | | | | | |
Receivables Turnover | 4.80 | 4.91 | 4.15 | 4.49 | 4.32 |
Payables Turnover | 5.25 | 5.20 | 4.70 | 5.56 | 6.73 |
Inventory Turnover | 3.23 | 3.74 | 4.24 | 4.33 | 3.99 |
Fixed Asset Turnover | 2.22 | 2.66 | 2.46 | 2.21 | 1.87 |
Asset Turnover | 0.64 | 0.74 | 0.64 | 0.58 | 0.55 |
Working Capital Turnover Ratio | ― | ― | ― | ― | ― |
Cash Conversion Cycle | ― | ― | ― | ― | ― |
Days of Sales Outstanding | ― | ― | ― | ― | ― |
Days of Inventory Outstanding | ― | ― | ― | ― | ― |
Days of Payables Outstanding | ― | ― | ― | ― | ― |
Operating Cycle | ― | ― | ― | ― | ― |
Cash Flow Ratios | | | | | |
Operating Cash Flow Per Share | 142.28 | 471.39 | 478.60 | 552.16 | 305.31 |
Free Cash Flow Per Share | 16.39 | 187.18 | 281.69 | 407.63 | -52.14 |
CapEx Per Share | 125.90 | 284.21 | 196.91 | 144.53 | 357.45 |
Free Cash Flow to Operating Cash Flow | 0.12 | 0.40 | 0.59 | 0.74 | -0.17 |
Dividend Paid and CapEx Coverage Ratio | 0.79 | 1.03 | 1.35 | 2.09 | 0.64 |
Capital Expenditure Coverage Ratio | 1.13 | 1.66 | 2.43 | 3.82 | 0.85 |
Operating Cash Flow Coverage Ratio | ― | ― | ― | ― | ― |
Operating Cash Flow to Sales Ratio | ― | ― | ― | ― | ― |
Free Cash Flow Yield | ― | ― | ― | ― | ― |
Valuation Ratios | | | | | |
Price-to-Earnings (P/E) Ratio | 29.61 | 4.08 | 5.27 | 10.12 | 11.01 |
Price-to-Sales (P/S) Ratio | 2.32 | 0.46 | 0.67 | 0.85 | 0.58 |
Price-to-Book (P/B) Ratio | 2.05 | 0.47 | 0.60 | 0.66 | 0.41 |
Price-to-Free Cash Flow (P/FCF) Ratio | 189.92 | 10.67 | 8.05 | 5.93 | -27.36 |
Price-to-Operating Cash Flow Ratio | 21.87 | 4.24 | 4.74 | 4.38 | 4.67 |
Price-to-Earnings Growth (PEG) Ratio | -0.83 | 0.30 | 0.07 | 0.12 | -0.15 |
Price-to-Fair Value | 2.05 | 0.47 | 0.60 | 0.66 | 0.41 |
Enterprise Value Multiple | 11.11 | 0.96 | 1.74 | 2.84 | 1.46 |
EV to EBITDA | ― | ― | ― | ― | ― |
EV to Sales | ― | ― | ― | ― | ― |
EV to Free Cash Flow | ― | ― | ― | ― | ― |
EV to Operating Cash Flow | ― | ― | ― | ― | ― |
Tangible Book Value Per Share | 1.60K | 4.46K | 3.98K | 3.83K | 3.62K |
Shareholders’ Equity Per Share | 1.52K | 4.22K | 3.78K | 3.65K | 3.47K |
Tax and Other Ratios | | | | | |
Effective Tax Rate | 0.27 | 0.25 | 0.24 | 0.22 | 0.23 |
Revenue Per Share | 1.34K | 4.35K | 3.39K | 2.83K | 2.46K |
Net Income Per Share | 105.10 | 488.81 | 429.91 | 238.78 | 129.62 |
Tax Burden | ― | ― | ― | ― | ― |
Interest Burden | ― | ― | ― | ― | ― |
Research & Development to Revenue | ― | ― | ― | ― | ― |
SG&A to Revenue | ― | ― | ― | ― | ― |
Stock-Based Compensation to Revenue | ― | ― | ― | ― | ― |
Income Quality | ― | ― | ― | ― | ― |