Jun 08 | Mar 08 | Dec 07 | Sep 07 | Jun 07 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | $ 24.11M | $ 20.43M | $ 29.93M | $ 20.20M | $ 21.28M |
Gross Profit | $ 2.42M | $ 2.04M | $ 2.68M | $ 2.87M | $ 1.72M |
EBIT | $ 290.35K | $ 224.54K | $ -139.74K | $ 961.90K | $ 699.32K |
EBITDA | $ 460.43K | $ 442.96K | $ 83.96K | $ 1.23M | $ 780.83K |
Net Income Common Stockholders | $ -240.92K | $ -617.09K | $ -661.34K | $ 362.40K | $ 164.18K |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | $ 0.00 | $ 455.65K | $ 488.48K | $ 669.11K | $ 16.55K |
Total Assets | $ 30.74M | $ 31.10M | $ 31.44M | $ 30.72M | $ 28.65M |
Total Debt | $ 16.04M | $ 16.29M | $ 16.23M | $ 16.80M | $ 15.85M |
Net Debt | $ 16.04M | $ 15.84M | $ 15.74M | $ 16.13M | $ 15.83M |
Total Liabilities | $ 22.15M | $ 22.46M | $ 22.42M | $ 22.29M | $ 21.41M |
Stockholders Equity | $ 8.59M | $ 8.65M | $ 9.02M | $ 8.43M | $ 7.25M |
Cash Flow | - | ||||
Free Cash Flow | $ -208.14K | $ -225.81K | $ 171.99K | $ -600.19K | $ 77.23K |
Operating Cash Flow | $ -160.88K | $ -152.16K | $ 845.77K | $ -542.38K | $ 93.75K |
Investing Cash Flow | $ 118.54K | $ 125.62K | $ -617.59K | $ 162.89K | $ 47.13K |
Financing Cash Flow | $ -413.32K | $ -6.29K | $ -395.54K | $ 1.03M | $ -375.54K |