Liquidity Ratios | | | | | |
Current Ratio | 1.65 | 1.58 | 2.36 | 1.91 | 1.78 |
Quick Ratio | 1.41 | 1.34 | 1.90 | 1.48 | 1.37 |
Cash Ratio | 0.61 | 0.36 | 0.47 | 0.21 | 0.15 |
Solvency Ratio | 0.12 | 0.21 | 0.38 | 0.35 | 0.29 |
Operating Cash Flow Ratio | 0.13 | 0.38 | 0.59 | 0.53 | 0.37 |
Short-Term Operating Cash Flow Coverage | 3.81 | 1.20 | 4.54 | 3.46 | 4.17 |
Net Current Asset Value | ¥ ― | ¥ ― | ¥ ― | ¥ ― | ¥ ― |
Leverage Ratios | | | | | |
Debt-to-Assets Ratio | 0.11 | 0.15 | 0.16 | 0.17 | 0.18 |
Debt-to-Equity Ratio | 0.26 | 0.29 | 0.30 | 0.37 | 0.43 |
Debt-to-Capital Ratio | 0.20 | 0.23 | 0.23 | 0.27 | 0.30 |
Long-Term Debt-to-Capital Ratio | 0.18 | <0.01 | 0.18 | 0.19 | 0.25 |
Financial Leverage Ratio | 2.24 | 1.97 | 1.88 | 2.14 | 2.45 |
Debt Service Coverage Ratio | 3.19 | 0.64 | 3.49 | 2.63 | 3.87 |
Interest Coverage Ratio | 1.96 | 8.57 | 21.96 | 22.16 | 18.37 |
Debt to Market Cap | 0.08 | 0.07 | 0.03 | 0.04 | 0.04 |
Interest Debt Per Share | 5.70 | 6.16 | 5.89 | 5.80 | 5.20 |
Net Debt to EBITDA | ― | ― | ― | ― | ― |
Profitability Margins | | | | | |
Gross Profit Margin | 14.49% | 19.90% | 23.30% | 22.89% | 20.48% |
EBIT Margin | 5.70% | 9.06% | 15.64% | 15.46% | 12.68% |
EBITDA Margin | 12.23% | 13.21% | 18.02% | 17.77% | 15.41% |
Operating Profit Margin | 2.78% | 7.56% | 13.49% | 13.63% | 12.16% |
Pretax Profit Margin | 4.29% | 8.18% | 15.03% | 14.85% | 12.02% |
Net Profit Margin | 3.47% | 7.25% | 13.30% | 12.82% | 10.55% |
Continuous Operations Profit Margin | 3.63% | 7.45% | 13.48% | 13.00% | 10.62% |
Net Income Per EBT | 80.95% | 88.69% | 88.52% | 86.34% | 87.71% |
EBT Per EBIT | 153.96% | 108.18% | 111.42% | 108.96% | 98.89% |
Return on Assets (ROA) | ― | ― | ― | ― | ― |
Return on Equity (ROE) | ― | ― | ― | ― | ― |
Return on Capital Employed (ROCE) | ― | ― | ― | ― | ― |
Return on Invested Capital (ROIC) | ― | ― | ― | ― | ― |
Return on Tangible Assets | ― | ― | ― | ― | ― |
Earnings Yield | ― | ― | ― | ― | ― |
Efficiency Ratios | | | | | |
Receivables Turnover | 0.00 | 4.82 | 5.64 | 5.03 | 4.15 |
Payables Turnover | 1.59 | 2.89 | 4.21 | 3.81 | 3.29 |
Inventory Turnover | 5.27 | 5.63 | 5.25 | 5.07 | 5.85 |
Fixed Asset Turnover | 2.77 | 3.09 | 4.26 | 4.75 | 5.43 |
Asset Turnover | 0.63 | 0.77 | 0.97 | 1.07 | 1.23 |
Working Capital Turnover Ratio | ― | ― | ― | ― | ― |
Cash Conversion Cycle | ― | ― | ― | ― | ― |
Days of Sales Outstanding | ― | ― | ― | ― | ― |
Days of Inventory Outstanding | ― | ― | ― | ― | ― |
Days of Payables Outstanding | ― | ― | ― | ― | ― |
Operating Cycle | ― | ― | ― | ― | ― |
Cash Flow Ratios | | | | | |
Operating Cash Flow Per Share | 2.44 | 6.75 | 6.39 | 6.55 | 4.26 |
Free Cash Flow Per Share | 0.16 | 3.96 | 4.08 | 4.10 | 1.45 |
CapEx Per Share | 2.28 | 2.79 | 2.31 | 2.45 | 2.81 |
Free Cash Flow to Operating Cash Flow | 0.07 | 0.59 | 0.64 | 0.63 | 0.34 |
Dividend Paid and CapEx Coverage Ratio | 0.89 | 1.80 | 1.99 | 2.06 | 1.26 |
Capital Expenditure Coverage Ratio | 1.07 | 2.42 | 2.76 | 2.67 | 1.52 |
Operating Cash Flow Coverage Ratio | ― | ― | ― | ― | ― |
Operating Cash Flow to Sales Ratio | ― | ― | ― | ― | ― |
Free Cash Flow Yield | ― | ― | ― | ― | ― |
Valuation Ratios | | | | | |
Price-to-Earnings (P/E) Ratio | 64.05 | 37.28 | 44.04 | 31.72 | 33.05 |
Price-to-Sales (P/S) Ratio | 2.22 | 2.70 | 5.86 | 4.07 | 3.48 |
Price-to-Book (P/B) Ratio | 3.14 | 4.11 | 10.67 | 9.31 | 10.51 |
Price-to-Free Cash Flow (P/FCF) Ratio | 398.52 | 20.73 | 49.33 | 34.47 | 83.03 |
Price-to-Operating Cash Flow Ratio | 26.43 | 12.17 | 31.48 | 21.59 | 28.29 |
Price-to-Earnings Growth (PEG) Ratio | -1.18 | -0.72 | 17.86 | 1.43 | 0.55 |
Price-to-Fair Value | 3.14 | 4.11 | 10.67 | 9.31 | 10.51 |
Enterprise Value Multiple | 16.29 | 20.34 | 32.61 | 23.37 | 23.22 |
EV to EBITDA | ― | ― | ― | ― | ― |
EV to Sales | ― | ― | ― | ― | ― |
EV to Free Cash Flow | ― | ― | ― | ― | ― |
EV to Operating Cash Flow | ― | ― | ― | ― | ― |
Tangible Book Value Per Share | 20.76 | 20.06 | 18.84 | 15.06 | 11.25 |
Shareholders’ Equity Per Share | 20.52 | 19.98 | 18.84 | 15.19 | 11.47 |
Tax and Other Ratios | | | | | |
Effective Tax Rate | 0.15 | 0.09 | 0.10 | 0.12 | 0.12 |
Revenue Per Share | 29.00 | 30.37 | 34.32 | 34.77 | 34.59 |
Net Income Per Share | 1.01 | 2.20 | 4.57 | 4.46 | 3.65 |
Tax Burden | ― | ― | ― | ― | ― |
Interest Burden | ― | ― | ― | ― | ― |
Research & Development to Revenue | ― | ― | ― | ― | ― |
SG&A to Revenue | ― | ― | ― | ― | ― |
Stock-Based Compensation to Revenue | ― | ― | ― | ― | ― |
Income Quality | ― | ― | ― | ― | ― |