Sep 21 | Jun 21 | Mar 21 | Dec 20 | Sep 20 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | $ 3.22M | $ 3.94M | $ 2.63M | $ 3.16M | $ 5.37M |
Gross Profit | $ 2.12M | $ 2.71M | $ 1.50M | $ 2.54M | $ 4.13M |
EBIT | $ -2.27M | $ 1.87M | $ 706.00K | $ 1.78M | $ 3.36M |
EBITDA | $ -1.58M | $ 2.59M | $ 1.27M | $ 1.86M | $ 4.28M |
Net Income Common Stockholders | $ -3.58M | $ 23.00K | $ -730.00K | $ -470.00K | $ 1.44M |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | $ 5.19M | $ 3.52M | $ 3.10M | $ 104.00K | $ 3.39M |
Total Assets | $ 66.66M | $ 70.35M | $ 71.96M | $ 73.68M | $ 82.05M |
Total Debt | $ 43.09M | $ 43.64M | $ ― | $ 76.17M | $ ― |
Net Debt | $ 37.91M | $ 40.12M | $ ― | $ 76.07M | $ ― |
Total Liabilities | $ 93.35M | $ 94.07M | $ 95.47M | $ 95.74M | $ 103.74M |
Stockholders Equity | $ -27.64M | $ -24.81M | $ -24.64M | $ -23.19M | $ -22.66M |
Cash Flow | - | ||||
Free Cash Flow | $ 2.80M | $ 2.55M | $ 921.00K | $ 4.62M | $ 976.00K |
Operating Cash Flow | $ 2.81M | $ 2.57M | $ 926.00K | $ 4.64M | $ 1.02M |
Investing Cash Flow | $ 192.00K | $ 1.63M | $ 1.19M | $ 6.91M | $ -25.00K |
Financing Cash Flow | $ -2.93M | $ -4.22M | $ -2.17M | $ -11.53M | $ -1.11M |