Liquidity Ratios | | | | | |
Current Ratio | 3.06 | 2.56 | 3.10 | 3.15 | 2.41 |
Quick Ratio | 3.06 | 2.56 | 2.11 | 3.15 | 2.41 |
Cash Ratio | 0.00 | 1.97 | 2.11 | 3.15 | 0.00 |
Solvency Ratio | 0.67 | 0.44 | 2.65 | 1.01 | -0.30 |
Operating Cash Flow Ratio | -0.05 | 0.79 | -1.49 | 1.62 | 1.87 |
Short-Term Operating Cash Flow Coverage | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Current Asset Value | kr ― | kr ― | kr ― | kr ― | kr ― |
Leverage Ratios | | | | | |
Debt-to-Assets Ratio | 0.00 | 0.02 | <0.01 | 0.00 | 0.00 |
Debt-to-Equity Ratio | 0.00 | 0.03 | <0.01 | 0.00 | 0.00 |
Debt-to-Capital Ratio | 0.00 | 0.02 | <0.01 | 0.00 | 0.00 |
Long-Term Debt-to-Capital Ratio | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Financial Leverage Ratio | 1.43 | 1.54 | 1.52 | 1.72 | 2.02 |
Debt Service Coverage Ratio | 243.40 | 218.00 | 1.70K | 0.00 | 0.00 |
Interest Coverage Ratio | 274.00 | 274.00 | 2.17K | 0.00 | 0.00 |
Debt to Market Cap | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest Debt Per Share | 0.01 | 0.37 | 0.08 | 0.00 | 0.00 |
Net Debt to EBITDA | ― | ― | ― | ― | ― |
Profitability Margins | | | | | |
Gross Profit Margin | 100.00% | 48.14% | 47.72% | 82.78% | 100.00% |
EBIT Margin | 32.67% | 31.51% | 35.85% | 64.08% | 87.22% |
EBITDA Margin | 36.08% | 31.89% | 36.00% | 64.14% | 35.59% |
Operating Profit Margin | 32.55% | 31.40% | 35.83% | 56.15% | 43.61% |
Pretax Profit Margin | 32.55% | 31.40% | 35.83% | 64.08% | 35.54% |
Net Profit Margin | 25.38% | 24.48% | 27.87% | 50.66% | 27.86% |
Continuous Operations Profit Margin | 25.38% | 24.48% | 27.87% | 50.66% | 27.86% |
Net Income Per EBT | 77.98% | 77.98% | 77.79% | 79.06% | 78.40% |
EBT Per EBIT | 100.00% | 100.00% | 100.00% | 114.12% | 81.48% |
Return on Assets (ROA) | ― | ― | ― | ― | ― |
Return on Equity (ROE) | ― | ― | ― | ― | ― |
Return on Capital Employed (ROCE) | ― | ― | ― | ― | ― |
Return on Invested Capital (ROIC) | ― | ― | ― | ― | ― |
Return on Tangible Assets | ― | ― | ― | ― | ― |
Earnings Yield | ― | ― | ― | ― | ― |
Efficiency Ratios | | | | | |
Receivables Turnover | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Payables Turnover | 0.00 | 3.23 | 19.41 | 27.14 | 0.00 |
Inventory Turnover | 0.00 | 0.00 | 0.99 | 0.00 | 0.00 |
Fixed Asset Turnover | 7.44 | 7.75 | 2.43K | 1.40K | 774.04 |
Asset Turnover | 0.70 | 0.62 | 0.59 | 0.84 | 0.97 |
Working Capital Turnover Ratio | ― | ― | ― | ― | ― |
Cash Conversion Cycle | ― | ― | ― | ― | ― |
Days of Sales Outstanding | ― | ― | ― | ― | ― |
Days of Inventory Outstanding | ― | ― | ― | ― | ― |
Days of Payables Outstanding | ― | ― | ― | ― | ― |
Operating Cycle | ― | ― | ― | ― | ― |
Cash Flow Ratios | | | | | |
Operating Cash Flow Per Share | -0.19 | 5.87 | -9.60 | 20.20 | 24.04 |
Free Cash Flow Per Share | -0.63 | 4.13 | -9.60 | 20.20 | 24.04 |
CapEx Per Share | 0.44 | 1.75 | 0.00 | 0.00 | 0.00 |
Free Cash Flow to Operating Cash Flow | 3.34 | 0.70 | 1.00 | 1.00 | 1.00 |
Dividend Paid and CapEx Coverage Ratio | -0.05 | 1.24 | -0.60 | 1.68 | 8.01 |
Capital Expenditure Coverage Ratio | -0.43 | 3.36 | 0.00 | 0.00 | 0.00 |
Operating Cash Flow Coverage Ratio | ― | ― | ― | ― | ― |
Operating Cash Flow to Sales Ratio | ― | ― | ― | ― | ― |
Free Cash Flow Yield | ― | ― | ― | ― | ― |
Valuation Ratios | | | | | |
Price-to-Earnings (P/E) Ratio | 14.04 | 21.06 | 21.22 | 5.61 | 10.39 |
Price-to-Sales (P/S) Ratio | 3.56 | 5.16 | 5.91 | 2.84 | 2.89 |
Price-to-Book (P/B) Ratio | 3.58 | 4.90 | 5.29 | 4.11 | 5.67 |
Price-to-Free Cash Flow (P/FCF) Ratio | -71.66 | 16.36 | -7.48 | 5.32 | 4.47 |
Price-to-Operating Cash Flow Ratio | -239.36 | 11.49 | -7.48 | 5.32 | 4.47 |
Price-to-Earnings Growth (PEG) Ratio | 0.00 | -4.19 | -0.26 | 0.07 | 0.00 |
Price-to-Fair Value | 3.58 | 4.90 | 5.29 | 4.11 | 5.67 |
Enterprise Value Multiple | 9.88 | 12.73 | 13.34 | 2.82 | 8.13 |
EV to EBITDA | ― | ― | ― | ― | ― |
EV to Sales | ― | ― | ― | ― | ― |
EV to Free Cash Flow | ― | ― | ― | ― | ― |
EV to Operating Cash Flow | ― | ― | ― | ― | ― |
Tangible Book Value Per Share | 12.58 | 13.78 | 13.58 | 26.14 | 18.97 |
Shareholders’ Equity Per Share | 12.58 | 13.78 | 13.58 | 26.14 | 18.97 |
Tax and Other Ratios | | | | | |
Effective Tax Rate | 0.22 | 0.22 | 0.22 | 0.21 | 0.22 |
Revenue Per Share | 12.63 | 13.09 | 12.14 | 37.83 | 37.15 |
Net Income Per Share | 3.21 | 3.21 | 3.38 | 19.16 | 10.35 |
Tax Burden | ― | ― | ― | ― | ― |
Interest Burden | ― | ― | ― | ― | ― |
Research & Development to Revenue | ― | ― | ― | ― | ― |
SG&A to Revenue | ― | ― | ― | ― | ― |
Stock-Based Compensation to Revenue | ― | ― | ― | ― | ― |
Income Quality | ― | ― | ― | ― | ― |