Liquidity Ratios | | | | | |
Current Ratio | 2.60 | 2.59 | 2.50 | 1.77 | 1.98 |
Quick Ratio | 1.15 | 1.13 | 1.08 | 0.86 | 0.81 |
Cash Ratio | 0.37 | 0.32 | 0.17 | 0.28 | 0.05 |
Solvency Ratio | 0.29 | 0.34 | 0.31 | 0.25 | 0.19 |
Operating Cash Flow Ratio | 0.42 | 0.44 | 0.13 | 0.19 | 0.45 |
Short-Term Operating Cash Flow Coverage | 15.84 | 744.67 | -1.02 | 0.71 | 9.08 |
Net Current Asset Value | kr ― | kr ― | kr ― | kr ― | kr ― |
Leverage Ratios | | | | | |
Debt-to-Assets Ratio | 0.06 | 0.02 | 0.02 | 0.09 | 0.03 |
Debt-to-Equity Ratio | 0.08 | 0.03 | 0.03 | 0.16 | 0.04 |
Debt-to-Capital Ratio | 0.07 | 0.03 | 0.02 | 0.14 | 0.04 |
Long-Term Debt-to-Capital Ratio | 0.07 | <0.01 | <0.01 | <0.01 | <0.01 |
Financial Leverage Ratio | 1.44 | 1.46 | 1.47 | 1.71 | 1.61 |
Debt Service Coverage Ratio | 9.66 | 34.59 | -3.70 | 1.26 | 3.50 |
Interest Coverage Ratio | 15.44 | 28.82 | 68.45 | 17.24 | 4.03 |
Debt to Market Cap | 0.07 | <0.01 | -0.07 | 0.15 | 0.02 |
Interest Debt Per Share | 5.77 | 2.31 | 1.72 | 7.65 | 2.30 |
Net Debt to EBITDA | ― | ― | ― | ― | ― |
Profitability Margins | | | | | |
Gross Profit Margin | 20.07% | 22.15% | 25.61% | 25.05% | 17.96% |
EBIT Margin | 8.47% | 10.38% | 10.70% | 11.46% | 3.53% |
EBITDA Margin | 13.11% | 14.80% | 15.43% | 17.53% | 8.96% |
Operating Profit Margin | 7.61% | 9.90% | 11.53% | 9.96% | 3.53% |
Pretax Profit Margin | 7.98% | 10.03% | 10.53% | 10.88% | 3.99% |
Net Profit Margin | 6.20% | 7.62% | 7.99% | 8.70% | 2.80% |
Continuous Operations Profit Margin | 6.20% | 7.62% | 8.06% | 8.87% | 2.73% |
Net Income Per EBT | 77.72% | 75.89% | 75.85% | 80.01% | 70.14% |
EBT Per EBIT | 104.87% | 101.37% | 91.33% | 109.21% | 113.01% |
Return on Assets (ROA) | ― | ― | ― | ― | ― |
Return on Equity (ROE) | ― | ― | ― | ― | ― |
Return on Capital Employed (ROCE) | ― | ― | ― | ― | ― |
Return on Invested Capital (ROIC) | ― | ― | ― | ― | ― |
Return on Tangible Assets | ― | ― | ― | ― | ― |
Earnings Yield | ― | ― | ― | ― | ― |
Efficiency Ratios | | | | | |
Receivables Turnover | 0.00 | 6.98 | 6.11 | 5.39 | 7.44 |
Payables Turnover | 0.00 | 8.03 | 5.23 | 4.88 | 9.58 |
Inventory Turnover | 2.13 | 2.19 | 1.86 | 1.93 | 2.66 |
Fixed Asset Turnover | 2.40 | 2.66 | 2.38 | 1.86 | 1.89 |
Asset Turnover | 0.83 | 0.90 | 0.79 | 0.70 | 0.84 |
Working Capital Turnover Ratio | ― | ― | ― | ― | ― |
Cash Conversion Cycle | ― | ― | ― | ― | ― |
Days of Sales Outstanding | ― | ― | ― | ― | ― |
Days of Inventory Outstanding | ― | ― | ― | ― | ― |
Days of Payables Outstanding | ― | ― | ― | ― | ― |
Operating Cycle | ― | ― | ― | ― | ― |
Cash Flow Ratios | | | | | |
Operating Cash Flow Per Share | 8.48 | 8.91 | 2.74 | 4.59 | 6.66 |
Free Cash Flow Per Share | 3.71 | 5.61 | 0.04 | 2.62 | 4.59 |
CapEx Per Share | 4.77 | 3.30 | 2.70 | 1.97 | 2.07 |
Free Cash Flow to Operating Cash Flow | 0.44 | 0.63 | 0.01 | 0.57 | 0.69 |
Dividend Paid and CapEx Coverage Ratio | 1.25 | 1.90 | 1.01 | 2.33 | 3.22 |
Capital Expenditure Coverage Ratio | 1.78 | 2.70 | 1.01 | 2.33 | 3.22 |
Operating Cash Flow Coverage Ratio | ― | ― | ― | ― | ― |
Operating Cash Flow to Sales Ratio | ― | ― | ― | ― | ― |
Free Cash Flow Yield | ― | ― | ― | ― | ― |
Valuation Ratios | | | | | |
Price-to-Earnings (P/E) Ratio | 15.39 | 12.20 | 6.56 | 8.91 | 27.53 |
Price-to-Sales (P/S) Ratio | 0.95 | 0.93 | 0.52 | 0.78 | 0.77 |
Price-to-Book (P/B) Ratio | 1.13 | 1.22 | 0.61 | 0.92 | 1.04 |
Price-to-Free Cash Flow (P/FCF) Ratio | 20.26 | 13.65 | 1.07K | 16.34 | 9.32 |
Price-to-Operating Cash Flow Ratio | 8.85 | 8.60 | 14.03 | 9.33 | 6.43 |
Price-to-Earnings Growth (PEG) Ratio | -0.69 | 1.70 | 0.30 | 0.04 | -0.67 |
Price-to-Fair Value | 1.13 | 1.22 | 0.61 | 0.92 | 1.04 |
Enterprise Value Multiple | 7.06 | 5.92 | 3.22 | 4.50 | 8.83 |
EV to EBITDA | ― | ― | ― | ― | ― |
EV to Sales | ― | ― | ― | ― | ― |
EV to Free Cash Flow | ― | ― | ― | ― | ― |
EV to Operating Cash Flow | ― | ― | ― | ― | ― |
Tangible Book Value Per Share | 58.24 | 55.14 | 56.17 | 40.99 | 35.90 |
Shareholders’ Equity Per Share | 66.38 | 62.77 | 63.38 | 46.49 | 41.12 |
Tax and Other Ratios | | | | | |
Effective Tax Rate | 0.22 | 0.24 | 0.23 | 0.18 | 0.32 |
Revenue Per Share | 78.67 | 82.47 | 73.36 | 55.19 | 55.51 |
Net Income Per Share | 4.88 | 6.28 | 5.86 | 4.80 | 1.55 |
Tax Burden | ― | ― | ― | ― | ― |
Interest Burden | ― | ― | ― | ― | ― |
Research & Development to Revenue | ― | ― | ― | ― | ― |
SG&A to Revenue | ― | ― | ― | ― | ― |
Stock-Based Compensation to Revenue | ― | ― | ― | ― | ― |
Income Quality | ― | ― | ― | ― | ― |