Liquidity Ratios | | | | | |
Current Ratio | 3.24 | 2.98 | 2.56 | 1.99 | 1.60 |
Quick Ratio | 3.16 | 2.93 | 2.52 | 1.94 | 1.56 |
Cash Ratio | 2.83 | 2.71 | 2.18 | 1.53 | 1.25 |
Solvency Ratio | 0.50 | 1.64 | 1.25 | 0.27 | 0.09 |
Operating Cash Flow Ratio | 0.26 | 2.72 | 2.70 | 0.95 | 0.24 |
Short-Term Operating Cash Flow Coverage | 0.00 | 0.00 | 229.85 | 8.93 | 1.67 |
Net Current Asset Value | $ ― | $ ― | $ ― | $ ― | $ ― |
Leverage Ratios | | | | | |
Debt-to-Assets Ratio | 0.09 | 0.10 | 0.17 | 0.29 | 0.36 |
Debt-to-Equity Ratio | 0.13 | 0.15 | 0.28 | 0.54 | 0.81 |
Debt-to-Capital Ratio | 0.11 | 0.13 | 0.22 | 0.35 | 0.45 |
Long-Term Debt-to-Capital Ratio | 0.00 | 0.00 | 0.02 | 0.13 | 0.17 |
Financial Leverage Ratio | 1.39 | 1.49 | 1.64 | 1.89 | 2.27 |
Debt Service Coverage Ratio | 78.79 | 178.09 | 78.39 | 4.75 | 1.34 |
Interest Coverage Ratio | 49.33 | 164.86 | 122.48 | 10.87 | 2.38 |
Debt to Market Cap | 0.00 | 0.00 | 0.02 | 0.17 | 0.47 |
Interest Debt Per Share | 2.22 | 3.24 | 4.28 | 5.05 | 6.62 |
Net Debt to EBITDA | ― | ― | ― | ― | ― |
Profitability Margins | | | | | |
Gross Profit Margin | 13.85% | 52.60% | 48.57% | 19.40% | 11.77% |
EBIT Margin | 16.89% | 50.90% | 43.95% | 12.27% | 5.46% |
EBITDA Margin | 27.05% | 55.25% | 47.33% | 17.79% | 11.70% |
Operating Profit Margin | 16.85% | 50.85% | 43.85% | 12.11% | 5.25% |
Pretax Profit Margin | 16.55% | 50.59% | 43.59% | 11.15% | 3.25% |
Net Profit Margin | 16.39% | 50.28% | 42.35% | 11.02% | 2.24% |
Continuous Operations Profit Margin | 16.41% | 50.28% | 42.35% | 11.02% | 2.24% |
Net Income Per EBT | 99.08% | 99.38% | 97.15% | 98.80% | 68.80% |
EBT Per EBIT | 98.21% | 99.49% | 99.42% | 92.09% | 61.95% |
Return on Assets (ROA) | ― | ― | ― | ― | ― |
Return on Equity (ROE) | ― | ― | ― | ― | ― |
Return on Capital Employed (ROCE) | ― | ― | ― | ― | ― |
Return on Invested Capital (ROIC) | ― | ― | ― | ― | ― |
Return on Tangible Assets | ― | ― | ― | ― | ― |
Earnings Yield | ― | ― | ― | ― | ― |
Efficiency Ratios | | | | | |
Receivables Turnover | 28.33 | 45.22 | 28.52 | 19.91 | 18.98 |
Payables Turnover | 27.65 | 43.51 | 35.80 | 20.68 | 25.32 |
Inventory Turnover | 36.46 | 52.33 | 56.56 | 69.66 | 53.48 |
Fixed Asset Turnover | 1.12 | 2.75 | 2.45 | 1.35 | 1.14 |
Asset Turnover | 0.53 | 0.99 | 1.06 | 0.77 | 0.61 |
Working Capital Turnover Ratio | ― | ― | ― | ― | ― |
Cash Conversion Cycle | ― | ― | ― | ― | ― |
Days of Sales Outstanding | ― | ― | ― | ― | ― |
Days of Inventory Outstanding | ― | ― | ― | ― | ― |
Days of Payables Outstanding | ― | ― | ― | ― | ― |
Operating Cycle | ― | ― | ― | ― | ― |
Cash Flow Ratios | | | | | |
Operating Cash Flow Per Share | 0.93 | 17.04 | 13.84 | 3.04 | 1.05 |
Free Cash Flow Per Share | -1.15 | 16.25 | 12.94 | 2.45 | 0.76 |
CapEx Per Share | 2.09 | 0.79 | 0.90 | 0.59 | 0.29 |
Free Cash Flow to Operating Cash Flow | -1.23 | 0.95 | 0.93 | 0.81 | 0.72 |
Dividend Paid and CapEx Coverage Ratio | 0.12 | 1.69 | 2.09 | 1.21 | 2.43 |
Capital Expenditure Coverage Ratio | 0.45 | 21.44 | 15.34 | 5.15 | 3.63 |
Operating Cash Flow Coverage Ratio | ― | ― | ― | ― | ― |
Operating Cash Flow to Sales Ratio | ― | ― | ― | ― | ― |
Free Cash Flow Yield | ― | ― | ― | ― | ― |
Valuation Ratios | | | | | |
Price-to-Earnings (P/E) Ratio | 6.82 | 1.20 | 2.21 | 6.93 | 19.71 |
Price-to-Sales (P/S) Ratio | 1.12 | 0.60 | 0.94 | 0.76 | 0.44 |
Price-to-Book (P/B) Ratio | 0.83 | 0.89 | 1.63 | 1.11 | 0.62 |
Price-to-Free Cash Flow (P/FCF) Ratio | -12.25 | 1.11 | 1.90 | 4.07 | 6.35 |
Price-to-Operating Cash Flow Ratio | 15.11 | 1.06 | 1.77 | 3.28 | 4.60 |
Price-to-Earnings Growth (PEG) Ratio | -0.08 | 0.03 | <0.01 | 0.01 | 0.42 |
Price-to-Fair Value | 0.83 | 0.89 | 1.63 | 1.11 | 0.62 |
Enterprise Value Multiple | 1.79 | 0.25 | 1.41 | 4.29 | 4.44 |
EV to EBITDA | ― | ― | ― | ― | ― |
EV to Sales | ― | ― | ― | ― | ― |
EV to Free Cash Flow | ― | ― | ― | ― | ― |
EV to Operating Cash Flow | ― | ― | ― | ― | ― |
Tangible Book Value Per Share | 16.96 | 20.33 | 15.03 | 8.99 | 7.82 |
Shareholders’ Equity Per Share | 16.97 | 20.35 | 15.04 | 9.02 | 7.87 |
Tax and Other Ratios | | | | | |
Effective Tax Rate | <0.01 | <0.01 | 0.03 | 0.01 | 0.31 |
Revenue Per Share | 12.64 | 30.01 | 26.18 | 13.09 | 10.99 |
Net Income Per Share | 2.07 | 15.09 | 11.08 | 1.44 | 0.25 |
Tax Burden | ― | ― | ― | ― | ― |
Interest Burden | ― | ― | ― | ― | ― |
Research & Development to Revenue | ― | ― | ― | ― | ― |
SG&A to Revenue | ― | ― | ― | ― | ― |
Stock-Based Compensation to Revenue | ― | ― | ― | ― | ― |
Income Quality | ― | ― | ― | ― | ― |