Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 226.00K | $ 226.00K | $ 226.00K | $ 231.00K | $ 2.18M |
Gross Profit | $ 210.00K | $ 212.00K | $ 212.00K | $ 231.00K | $ 2.18M |
Operating Income | $ -20.30M | $ -19.63M | $ -16.50M | $ -24.99M | $ -21.70M |
EBITDA | $ -20.28M | $ -19.61M | $ -16.48M | $ -24.98M | $ -21.68M |
Net Income | $ -18.95M | $ -18.96M | $ -16.16M | $ -25.16M | $ -21.50M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 20.82M | $ 38.76M | $ 55.07M | $ 19.02M | $ 22.73M |
Total Assets | $ 22.68M | $ 39.37M | $ 55.48M | $ 19.99M | $ 23.67M |
Total Debt | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 |
Net Debt | $ -20.82M | $ -38.76M | $ -55.07M | $ -19.02M | $ -22.73M |
Total Liabilities | $ 12.01M | $ 11.06M | $ 9.36M | $ 13.81M | $ 12.10M |
Stockholders' Equity | $ 10.67M | $ 28.31M | $ 46.12M | $ 6.17M | $ 11.57M |
Cash Flow | |||||
Free Cash Flow | $ -17.95M | $ -16.29M | $ -19.49M | $ -23.09M | $ -20.89M |
Operating Cash Flow | $ -17.93M | $ -16.29M | $ -19.49M | $ -23.07M | $ -20.83M |
Investing Cash Flow | $ -14.00K | $ 0.00 | $ 0.00 | $ -15.00K | $ -55.00K |
Financing Cash Flow | $ 0.00 | $ 0.00 | $ 55.56M | $ 19.36M | $ 26.65M |