Sep 15 | Jun 15 | Mar 15 | Dec 14 | Sep 14 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | $ 0.00 | $ 0.00 | $ 0.00 | $ 2.40M | $ 3.79M |
Gross Profit | $ 0.00 | $ 0.00 | $ 0.00 | $ 2.43M | $ 375.56K |
EBIT | $ -1.38M | $ -183.85K | $ -1.34M | $ -3.26M | $ -19.71M |
EBITDA | $ -1.38M | $ -183.85K | $ -1.34M | $ -3.26M | $ -19.55M |
Net Income Common Stockholders | $ -1.69M | $ -475.78K | $ -1.62M | $ -6.22M | $ -14.74M |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | $ 129.26K | $ 58.79K | $ 94.55K | $ 10.22K | $ 1.04M |
Total Assets | $ 1.04M | $ 973.45K | $ 999.09K | $ 953.36K | $ 16.52M |
Total Debt | $ ― | $ ― | $ ― | $ ― | $ ― |
Net Debt | $ ― | $ ― | $ ― | $ ― | $ ― |
Total Liabilities | $ 40.65M | $ 38.90M | $ 38.46M | $ 36.80M | $ 48.88M |
Stockholders Equity | $ -39.61M | $ -37.93M | $ -37.46M | $ -35.84M | $ -29.75M |
Cash Flow | - | ||||
Free Cash Flow | $ -177.45K | $ -245.80K | $ -332.90K | $ -1.65M | $ -1.03M |
Operating Cash Flow | $ -177.45K | $ -245.80K | $ -332.90K | $ -1.64M | $ -1.13M |
Investing Cash Flow | $ 22.52K | $ 0.00 | $ 0.00 | $ 922.31K | $ 263.21K |
Financing Cash Flow | $ 225.40K | $ 210.04K | $ 417.23K | $ -313.32K | $ 905.20K |