Jun 24 | Mar 24 | Dec 23 | Sep 23 | Dec 22 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | - | - | - | - | - |
Gross Profit | - | - | - | - | - |
EBIT | $ -241.00K | $ -307.00K | - | $ -297.00K | - |
EBITDA | $ -182.00K | $ -247.00K | - | $ -297.00K | - |
Net Income Common Stockholders | $ -253.00K | $ -323.00K | - | $ -312.00K | - |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | $ 21.00K | $ 40.00K | $ 93.00K | $ 99.00K | $ 437.00K |
Total Assets | $ 1.03M | $ 972.00K | $ 965.00K | $ 948.00K | $ 1.04M |
Total Debt | $ 779.00K | $ 657.00K | $ 638.00K | $ 612.00K | $ 582.00K |
Net Debt | $ 758.00K | $ 617.00K | $ 545.00K | $ 513.00K | $ 145.00K |
Total Liabilities | $ 3.68M | $ 3.37M | $ 3.04M | $ 2.82M | $ 2.21M |
Stockholders Equity | $ -2.65M | $ -2.40M | $ -2.08M | $ -1.87M | $ -1.18M |
Cash Flow | - | ||||
Free Cash Flow | $ -168.00K | $ 36.00K | $ 66.00K | - | - |
Operating Cash Flow | $ -168.00K | $ 36.00K | $ 66.00K | - | - |
Investing Cash Flow | - | - | - | - | - |
Financing Cash Flow | $ 149.00K | $ -89.00K | $ -72.00K | - | - |