Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|
Income Statement | ||||
Total Revenue | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 |
Gross Profit | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 |
Operating Income | $ -1.71M | $ -571.00K | $ -1.94M | $ -1.05M |
EBITDA | $ -1.55M | $ -431.00K | $ -1.88M | $ -1.05M |
Net Income | $ -1.81M | $ -1.05M | $ -2.15M | $ -1.05M |
Balance Sheet | ||||
Cash & Short-Term Investments | $ 93.00K | $ 437.00K | $ 73.00K | $ 14.31K |
Total Assets | $ 965.00K | $ 1.04M | $ 775.00K | $ 14.31K |
Total Debt | $ 0.00 | $ 582.00K | $ 380.00K | $ 50.00K |
Net Debt | $ -93.00K | $ 145.00K | $ 307.00K | $ 35.69K |
Total Liabilities | $ 1.59M | $ 2.21M | $ 1.94M | $ 357.15K |
Stockholders' Equity | $ -626.00K | $ -1.18M | $ -1.17M | $ -342.84K |
Cash Flow | ||||
Free Cash Flow | $ 81.00K | $ -353.00K | $ -412.00K | $ -38.53K |
Operating Cash Flow | $ 81.00K | $ -353.00K | $ -412.00K | $ -38.53K |
Investing Cash Flow | $ 0.00 | $ 0.00 | $ -109.00K | $ 0.00 |
Financing Cash Flow | $ -425.00K | $ 717.00K | $ 580.00K | $ 37.00K |