Liquidity Ratios | | | | | |
Current Ratio | 0.30 | 0.59 | 0.45 | 1.15 | 4.51 |
Quick Ratio | 0.30 | 0.38 | 0.24 | 0.66 | 3.13 |
Cash Ratio | 0.15 | 0.35 | 0.22 | 0.63 | 3.01 |
Solvency Ratio | 0.06 | 0.06 | 0.06 | 0.07 | 0.07 |
Operating Cash Flow Ratio | 0.64 | 0.62 | 1.00 | 2.33 | 4.77 |
Short-Term Operating Cash Flow Coverage | 0.71 | 0.75 | 1.17 | 4.01 | 0.00 |
Net Current Asset Value | ¥ ― | ¥ ― | ¥ ― | ¥ ― | ¥ ― |
Leverage Ratios | | | | | |
Debt-to-Assets Ratio | 0.49 | 0.49 | 0.49 | 0.48 | 0.49 |
Debt-to-Equity Ratio | 1.05 | 1.04 | 1.05 | 1.00 | 1.05 |
Debt-to-Capital Ratio | 0.51 | 0.51 | 0.51 | 0.50 | 0.51 |
Long-Term Debt-to-Capital Ratio | 0.45 | 0.48 | 0.48 | 0.49 | 0.51 |
Financial Leverage Ratio | 2.15 | 2.13 | 2.14 | 2.11 | 2.16 |
Debt Service Coverage Ratio | 0.36 | 0.59 | 0.57 | 1.96 | 14.83 |
Interest Coverage Ratio | 10.61 | 11.18 | 11.34 | 13.53 | 13.23 |
Debt to Market Cap | 1.06 | 0.99 | 0.91 | 1.27 | 0.74 |
Interest Debt Per Share | 48.55K | 47.68K | 47.60K | 46.14K | 47.50K |
Net Debt to EBITDA | ― | ― | ― | ― | ― |
Profitability Margins | | | | | |
Gross Profit Margin | 44.44% | 57.07% | 57.11% | 60.40% | 60.09% |
EBIT Margin | 45.34% | 45.99% | 45.93% | 49.73% | 49.93% |
EBITDA Margin | 58.47% | 59.06% | 59.05% | 61.86% | 57.12% |
Operating Profit Margin | 46.28% | 47.15% | 46.77% | 50.74% | 50.96% |
Pretax Profit Margin | 40.98% | 41.77% | 41.81% | 45.98% | 46.08% |
Net Profit Margin | 40.27% | 41.76% | 41.79% | 45.96% | 46.06% |
Continuous Operations Profit Margin | 40.27% | 41.76% | 41.79% | 45.96% | 46.06% |
Net Income Per EBT | 98.27% | 99.96% | 99.96% | 99.96% | 99.96% |
EBT Per EBIT | 88.54% | 88.58% | 89.39% | 90.62% | 90.44% |
Return on Assets (ROA) | ― | ― | ― | ― | ― |
Return on Equity (ROE) | ― | ― | ― | ― | ― |
Return on Capital Employed (ROCE) | ― | ― | ― | ― | ― |
Return on Invested Capital (ROIC) | ― | ― | ― | ― | ― |
Return on Tangible Assets | ― | ― | ― | ― | ― |
Earnings Yield | ― | ― | ― | ― | ― |
Efficiency Ratios | | | | | |
Receivables Turnover | 44.67 | 42.11 | 35.46 | 85.50 | 61.18 |
Payables Turnover | 8.58 | 6.64 | 8.41 | 5.29 | 10.72 |
Inventory Turnover | 0.00 | 1.69 | 1.76 | 1.69 | 1.72 |
Fixed Asset Turnover | 0.07 | 0.07 | 0.06 | 0.07 | 0.07 |
Asset Turnover | 0.07 | 0.06 | 0.06 | 0.07 | 0.07 |
Working Capital Turnover Ratio | ― | ― | ― | ― | ― |
Cash Conversion Cycle | ― | ― | ― | ― | ― |
Days of Sales Outstanding | ― | ― | ― | ― | ― |
Days of Inventory Outstanding | ― | ― | ― | ― | ― |
Days of Payables Outstanding | ― | ― | ― | ― | ― |
Operating Cycle | ― | ― | ― | ― | ― |
Cash Flow Ratios | | | | | |
Operating Cash Flow Per Share | 7.21K | 4.43K | 7.02K | 7.30K | 5.23K |
Free Cash Flow Per Share | 878.23 | -2.23K | 581.40 | -1.54K | -8.78K |
CapEx Per Share | 6.33K | 6.65K | 6.44K | 8.85K | 14.01K |
Free Cash Flow to Operating Cash Flow | 0.12 | -0.50 | 0.08 | -0.21 | -1.68 |
Dividend Paid and CapEx Coverage Ratio | 0.81 | 0.48 | 0.77 | 0.61 | 0.31 |
Capital Expenditure Coverage Ratio | 1.14 | 0.66 | 1.09 | 0.83 | 0.37 |
Operating Cash Flow Coverage Ratio | ― | ― | ― | ― | ― |
Operating Cash Flow to Sales Ratio | ― | ― | ― | ― | ― |
Free Cash Flow Yield | ― | ― | ― | ― | ― |
Valuation Ratios | | | | | |
Price-to-Earnings (P/E) Ratio | 17.58 | 18.57 | 20.50 | 11.96 | 21.16 |
Price-to-Sales (P/S) Ratio | 7.08 | 7.76 | 8.57 | 5.50 | 9.75 |
Price-to-Book (P/B) Ratio | 0.99 | 1.05 | 1.15 | 0.79 | 1.42 |
Price-to-Free Cash Flow (P/FCF) Ratio | 51.98 | -21.49 | 89.44 | -23.33 | -7.23 |
Price-to-Operating Cash Flow Ratio | 6.33 | 10.82 | 7.41 | 4.94 | 12.13 |
Price-to-Earnings Growth (PEG) Ratio | 24.89 | 10.96 | -1.29 | 28.93 | 5.66 |
Price-to-Fair Value | 0.99 | 1.05 | 1.15 | 0.79 | 1.42 |
Enterprise Value Multiple | 24.46 | 25.43 | 27.30 | 19.72 | 28.87 |
EV to EBITDA | ― | ― | ― | ― | ― |
EV to Sales | ― | ― | ― | ― | ― |
EV to Free Cash Flow | ― | ― | ― | ― | ― |
EV to Operating Cash Flow | ― | ― | ― | ― | ― |
Tangible Book Value Per Share | 45.94K | 45.73K | 45.29K | 45.72K | 44.86K |
Shareholders’ Equity Per Share | 45.95K | 45.74K | 45.31K | 45.73K | 44.86K |
Tax and Other Ratios | | | | | |
Effective Tax Rate | 0.02 | <0.01 | <0.01 | <0.01 | <0.01 |
Revenue Per Share | 6.45K | 6.18K | 6.07K | 6.56K | 6.51K |
Net Income Per Share | 2.60K | 2.58K | 2.54K | 3.01K | 3.00K |
Tax Burden | ― | ― | ― | ― | ― |
Interest Burden | ― | ― | ― | ― | ― |
Research & Development to Revenue | ― | ― | ― | ― | ― |
SG&A to Revenue | ― | ― | ― | ― | ― |
Stock-Based Compensation to Revenue | ― | ― | ― | ― | ― |
Income Quality | ― | ― | ― | ― | ― |