Liquidity Ratios | | | | | |
Current Ratio | 3.27 | 3.69 | 4.44 | 1.90 | 1.04 |
Quick Ratio | 3.27 | 3.69 | 4.44 | 1.90 | 1.04 |
Cash Ratio | 1.91 | 2.57 | 3.32 | 0.76 | 0.16 |
Solvency Ratio | -0.15 | 0.11 | 0.46 | 0.31 | 0.05 |
Operating Cash Flow Ratio | -0.05 | 0.05 | 0.64 | 0.65 | 0.01 |
Short-Term Operating Cash Flow Coverage | -10.62 | 0.44 | 6.68 | 5.40 | 0.04 |
Net Current Asset Value | C$ ― | C$ ― | C$ ― | C$ ― | C$ ― |
Leverage Ratios | | | | | |
Debt-to-Assets Ratio | 0.07 | 0.08 | 0.07 | 0.24 | 0.40 |
Debt-to-Equity Ratio | 0.10 | 0.11 | 0.10 | 0.54 | 1.76 |
Debt-to-Capital Ratio | 0.09 | 0.10 | 0.09 | 0.35 | 0.64 |
Long-Term Debt-to-Capital Ratio | <0.01 | <0.01 | 0.03 | 0.17 | 0.19 |
Financial Leverage Ratio | 1.45 | 1.37 | 1.33 | 2.26 | 4.45 |
Debt Service Coverage Ratio | -3.74 | -0.36 | 4.47 | 2.72 | 0.22 |
Interest Coverage Ratio | -9.87 | -10.13 | 8.91 | 4.20 | -0.91 |
Debt to Market Cap | <0.01 | 0.03 | 0.02 | 0.01 | 0.34 |
Interest Debt Per Share | 0.17 | 0.19 | 0.21 | 0.38 | 0.66 |
Net Debt to EBITDA | ― | ― | ― | ― | ― |
Profitability Margins | | | | | |
Gross Profit Margin | 47.73% | 50.22% | 52.09% | 51.56% | 48.20% |
EBIT Margin | -9.01% | -4.56% | 11.44% | 6.53% | -3.01% |
EBITDA Margin | -4.67% | -0.55% | 15.58% | 15.01% | 3.81% |
Operating Profit Margin | -9.01% | -4.56% | 7.69% | 6.66% | -1.90% |
Pretax Profit Margin | -9.56% | 0.17% | 9.59% | 4.95% | -4.58% |
Net Profit Margin | -8.70% | -0.62% | 9.63% | 3.52% | -4.71% |
Continuous Operations Profit Margin | -8.70% | -0.62% | 9.63% | 3.52% | -4.71% |
Net Income Per EBT | 90.94% | -360.96% | 100.40% | 71.14% | 102.81% |
EBT Per EBIT | 106.20% | -3.78% | 124.73% | 74.23% | 241.27% |
Return on Assets (ROA) | ― | ― | ― | ― | ― |
Return on Equity (ROE) | ― | ― | ― | ― | ― |
Return on Capital Employed (ROCE) | ― | ― | ― | ― | ― |
Return on Invested Capital (ROIC) | ― | ― | ― | ― | ― |
Return on Tangible Assets | ― | ― | ― | ― | ― |
Earnings Yield | ― | ― | ― | ― | ― |
Efficiency Ratios | | | | | |
Receivables Turnover | 3.56 | 3.49 | 3.94 | 3.29 | 3.09 |
Payables Turnover | 2.49 | 2.27 | 2.35 | 2.19 | 2.34 |
Inventory Turnover | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Fixed Asset Turnover | 13.54 | 17.01 | 22.73 | 13.20 | 17.07 |
Asset Turnover | 1.08 | 0.85 | 0.81 | 1.45 | 1.72 |
Working Capital Turnover Ratio | ― | ― | ― | ― | ― |
Cash Conversion Cycle | ― | ― | ― | ― | ― |
Days of Sales Outstanding | ― | ― | ― | ― | ― |
Days of Inventory Outstanding | ― | ― | ― | ― | ― |
Days of Payables Outstanding | ― | ― | ― | ― | ― |
Operating Cycle | ― | ― | ― | ― | ― |
Cash Flow Ratios | | | | | |
Operating Cash Flow Per Share | -0.03 | 0.03 | 0.34 | 0.39 | 0.01 |
Free Cash Flow Per Share | -0.12 | -0.03 | 0.30 | 0.28 | -0.17 |
CapEx Per Share | 0.10 | 0.06 | 0.04 | 0.11 | 0.19 |
Free Cash Flow to Operating Cash Flow | 4.77 | -1.15 | 0.88 | 0.72 | -12.24 |
Dividend Paid and CapEx Coverage Ratio | -0.27 | 0.47 | 8.46 | 3.63 | 0.08 |
Capital Expenditure Coverage Ratio | -0.27 | 0.47 | 8.46 | 3.63 | 0.08 |
Operating Cash Flow Coverage Ratio | ― | ― | ― | ― | ― |
Operating Cash Flow to Sales Ratio | ― | ― | ― | ― | ― |
Free Cash Flow Yield | ― | ― | ― | ― | ― |
Valuation Ratios | | | | | |
Price-to-Earnings (P/E) Ratio | -7.91 | -163.84 | 23.34 | 192.50 | -11.06 |
Price-to-Sales (P/S) Ratio | 0.69 | 1.02 | 2.25 | 6.77 | 0.52 |
Price-to-Book (P/B) Ratio | 1.08 | 1.20 | 2.43 | 22.17 | 3.98 |
Price-to-Free Cash Flow (P/FCF) Ratio | -13.10 | -60.29 | 15.80 | 50.84 | -7.91 |
Price-to-Operating Cash Flow Ratio | -62.47 | 69.31 | 13.93 | 36.83 | 96.81 |
Price-to-Earnings Growth (PEG) Ratio | >-0.01 | 1.54 | 0.14 | -1.19 | 0.19 |
Price-to-Fair Value | 1.08 | 1.20 | 2.43 | 22.17 | 3.98 |
Enterprise Value Multiple | -6.69 | -72.75 | 9.63 | 44.77 | 18.10 |
EV to EBITDA | ― | ― | ― | ― | ― |
EV to Sales | ― | ― | ― | ― | ― |
EV to Free Cash Flow | ― | ― | ― | ― | ― |
EV to Operating Cash Flow | ― | ― | ― | ― | ― |
Tangible Book Value Per Share | 1.25 | 1.58 | 1.82 | 0.48 | 0.07 |
Shareholders’ Equity Per Share | 1.48 | 1.75 | 1.96 | 0.64 | 0.34 |
Tax and Other Ratios | | | | | |
Effective Tax Rate | 0.09 | 4.61 | 0.10 | 0.29 | -0.03 |
Revenue Per Share | 2.31 | 2.05 | 2.12 | 2.11 | 2.63 |
Net Income Per Share | -0.20 | -0.01 | 0.20 | 0.07 | -0.12 |
Tax Burden | ― | ― | ― | ― | ― |
Interest Burden | ― | ― | ― | ― | ― |
Research & Development to Revenue | ― | ― | ― | ― | ― |
SG&A to Revenue | ― | ― | ― | ― | ― |
Stock-Based Compensation to Revenue | ― | ― | ― | ― | ― |
Income Quality | ― | ― | ― | ― | ― |