Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 240.40M | $ -15.00M | $ 441.70M | $ 193.10M | $ 302.10M |
Gross Profit | $ 240.40M | $ -82.60M | $ 279.60M | $ 86.00M | $ 205.20M |
Operating Income | $ 164.80M | $ -21.80M | $ 418.20M | $ 171.10M | $ 288.00M |
EBITDA | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 |
Net Income | $ 141.10M | $ -32.10M | $ 418.20M | $ 171.10M | $ 288.00M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 23.10M | $ 21.70M | $ 198.80M | $ 191.60M | $ 133.50M |
Total Assets | $ 3.11B | $ 2.97B | $ 3.06B | $ 2.67B | $ 2.61B |
Total Debt | $ 250.00M | $ 115.00M | $ 75.00M | $ 100.00M | $ 150.00M |
Net Debt | $ 226.90M | $ 93.30M | $ -123.80M | $ -91.60M | $ 16.50M |
Total Liabilities | $ 280.40M | $ 215.70M | $ 75.00M | $ 100.00M | $ 150.00M |
Stockholders' Equity | $ 2.83B | $ 2.76B | $ 2.88B | $ 2.47B | $ 2.39B |
Cash Flow | |||||
Free Cash Flow | $ -26.00M | $ -111.00M | $ 64.30M | $ 208.50M | $ -93.30M |
Operating Cash Flow | $ -26.00M | $ -111.00M | $ 64.30M | $ 208.50M | $ -93.30M |
Investing Cash Flow | $ 119.60M | $ -28.60M | $ 164.30M | $ 292.20M | $ -54.70M |
Financing Cash Flow | $ 27.40M | $ -66.10M | $ -57.10M | $ -150.40M | $ 11.70M |