Jun 24 | Jun 23 | Jun 22 | Jun 21 | Jun 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | £ 0.00 | £ 0.00 | £ 0.00 | £ 0.00 | £ 0.00 |
Gross Profit | £ 0.00 | £ 0.00 | £ -5.00K | £ 0.00 | £ 0.00 |
Operating Income | £ -1.15M | £ -1.12M | £ -801.00K | £ -729.00K | £ -270.00K |
EBITDA | £ -1.48M | £ -1.21M | £ -796.00K | £ -729.00K | £ -226.00K |
Net Income | £ -1.62M | £ -1.22M | £ -774.00K | £ -733.00K | £ -226.00K |
Balance Sheet | |||||
Cash & Short-Term Investments | £ 392.00K | £ 1.13M | £ 283.00K | £ 436.00K | £ 0.00 |
Total Assets | £ 2.29M | £ 2.73M | £ 1.44M | £ 457.00K | £ 20.00K |
Total Debt | £ 684.00K | £ 256.00K | £ 0.00 | £ 56.00K | £ 119.00K |
Net Debt | £ 292.00K | £ -874.00K | £ -283.00K | £ -380.00K | £ 119.00K |
Total Liabilities | £ 1.27M | £ 849.00K | £ 391.00K | £ 321.00K | £ 524.00K |
Stockholders' Equity | £ 1.12M | £ 1.98M | £ 1.07M | £ 136.00K | £ -504.00K |
Cash Flow | |||||
Free Cash Flow | £ -1.25M | £ -1.11M | £ -1.63M | £ -528.00K | £ -28.00K |
Operating Cash Flow | £ -987.00K | £ -648.00K | £ -832.00K | £ -528.00K | £ -28.00K |
Investing Cash Flow | £ -368.00K | £ -505.00K | £ -875.00K | £ 0.00 | £ 0.00 |
Financing Cash Flow | £ 617.00K | £ 2.00M | £ 1.55M | £ 964.00K | £ 28.00K |