Mar 24 | Mar 23 | Mar 22 | Mar 21 | Mar 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | £ 9.77M | £ 7.55M | £ 8.54M | £ 6.82M | £ 9.82M |
Gross Profit | £ 6.05M | £ 3.54M | £ 5.10M | £ 4.00M | £ 6.29M |
Operating Income | £ -535.00K | £ -2.71M | £ -592.00K | £ -468.00K | £ -8.05M |
EBITDA | £ -73.00K | £ -2.65M | £ 360.00K | £ 418.00K | £ -6.89M |
Net Income | £ -328.00K | £ -3.86M | £ -11.33M | £ -2.10M | £ -6.83M |
Balance Sheet | |||||
Cash & Short-Term Investments | £ 5.44M | £ 5.12M | £ 1.60M | £ 5.83M | £ 0.00 |
Total Assets | £ 13.89M | £ 14.40M | £ 17.84M | £ 29.55M | £ 18.84M |
Total Debt | £ 148.00K | £ 74.00K | £ 370.00K | £ 2.84M | £ 2.57M |
Net Debt | £ -2.79M | £ -5.04M | £ -1.24M | £ -2.98M | £ 2.57M |
Total Liabilities | £ 4.21M | £ 4.45M | £ 6.02M | £ 6.16M | £ 5.23M |
Stockholders' Equity | £ 9.68M | £ 9.95M | £ 11.82M | £ 23.38M | £ 13.61M |
Cash Flow | |||||
Free Cash Flow | £ 548.00K | £ -3.31M | £ -4.71M | £ -5.24M | £ -1.61M |
Operating Cash Flow | £ 607.00K | £ -3.15M | £ -3.23M | £ -2.42M | £ 547.61K |
Investing Cash Flow | £ -2.51M | £ 5.18M | £ -493.00K | £ -2.83M | £ -2.15M |
Financing Cash Flow | £ -265.00K | £ 1.49M | £ -502.00K | £ 11.07M | £ 1.64M |