Liquidity Ratios | | | | | |
Current Ratio | 0.81 | 0.99 | 0.88 | 0.99 | 0.92 |
Quick Ratio | 0.77 | 0.95 | 0.81 | 0.94 | 0.88 |
Cash Ratio | 0.24 | 0.22 | 0.16 | 0.34 | 0.20 |
Solvency Ratio | 0.18 | 0.14 | 0.06 | 0.24 | <0.01 |
Operating Cash Flow Ratio | 0.52 | 0.46 | 0.56 | 0.64 | 0.72 |
Short-Term Operating Cash Flow Coverage | 3.23 | 2.26 | 6.41 | 33.02 | 5.08 |
Net Current Asset Value | kr ― | kr ― | kr ― | kr ― | kr ― |
Leverage Ratios | | | | | |
Debt-to-Assets Ratio | 0.46 | 0.50 | 0.24 | 0.17 | 0.21 |
Debt-to-Equity Ratio | 1.70 | 2.11 | 0.84 | 0.50 | 0.76 |
Debt-to-Capital Ratio | 0.63 | 0.68 | 0.46 | 0.33 | 0.43 |
Long-Term Debt-to-Capital Ratio | 0.56 | 0.61 | 0.53 | 0.49 | 0.58 |
Financial Leverage Ratio | 3.68 | 4.24 | 3.47 | 2.94 | 3.61 |
Debt Service Coverage Ratio | 4.34 | 1.90 | 1.79 | 10.62 | 1.39 |
Interest Coverage Ratio | 0.00 | 1.01 | 2.97 | 3.35 | -2.64 |
Debt to Market Cap | 0.63 | 0.94 | 0.72 | 0.55 | 0.67 |
Interest Debt Per Share | 23.95 | 29.88 | 14.14 | 10.62 | 12.48 |
Net Debt to EBITDA | ― | ― | ― | ― | ― |
Profitability Margins | | | | | |
Gross Profit Margin | 62.44% | 45.30% | 34.00% | 33.99% | 36.05% |
EBIT Margin | 11.66% | 6.77% | -10.68% | 17.29% | -19.89% |
EBITDA Margin | 33.35% | 35.11% | 15.44% | 45.45% | 15.76% |
Operating Profit Margin | 11.79% | 5.61% | 10.85% | 10.87% | -10.13% |
Pretax Profit Margin | 6.46% | 1.24% | -14.07% | 14.26% | -23.62% |
Net Profit Margin | 7.94% | 0.34% | -15.59% | 13.22% | -25.20% |
Continuous Operations Profit Margin | 5.07% | <0.01% | -15.31% | 13.20% | -25.29% |
Net Income Per EBT | 122.90% | 27.42% | 110.80% | 92.71% | 106.70% |
EBT Per EBIT | 54.80% | 22.19% | -129.67% | 131.16% | 233.15% |
Return on Assets (ROA) | ― | ― | ― | ― | ― |
Return on Equity (ROE) | ― | ― | ― | ― | ― |
Return on Capital Employed (ROCE) | ― | ― | ― | ― | ― |
Return on Invested Capital (ROIC) | ― | ― | ― | ― | ― |
Return on Tangible Assets | ― | ― | ― | ― | ― |
Earnings Yield | ― | ― | ― | ― | ― |
Efficiency Ratios | | | | | |
Receivables Turnover | 0.00 | 9.21 | 4.42 | 5.85 | 5.86 |
Payables Turnover | 2.52 | 2.75 | 2.95 | 3.36 | 3.99 |
Inventory Turnover | 17.91 | 21.05 | 20.54 | 28.58 | 29.74 |
Fixed Asset Turnover | 1.04 | 1.02 | 0.99 | 1.00 | 1.04 |
Asset Turnover | 0.44 | 0.39 | 0.41 | 0.37 | 0.39 |
Working Capital Turnover Ratio | ― | ― | ― | ― | ― |
Cash Conversion Cycle | ― | ― | ― | ― | ― |
Days of Sales Outstanding | ― | ― | ― | ― | ― |
Days of Inventory Outstanding | ― | ― | ― | ― | ― |
Days of Payables Outstanding | ― | ― | ― | ― | ― |
Operating Cycle | ― | ― | ― | ― | ― |
Cash Flow Ratios | | | | | |
Operating Cash Flow Per Share | 5.39 | 6.27 | 5.95 | 6.69 | 7.05 |
Free Cash Flow Per Share | 1.86 | 2.34 | 2.01 | 2.87 | 3.70 |
CapEx Per Share | 3.53 | 3.93 | 3.94 | 3.83 | 3.35 |
Free Cash Flow to Operating Cash Flow | 0.34 | 0.37 | 0.34 | 0.43 | 0.52 |
Dividend Paid and CapEx Coverage Ratio | 0.97 | 1.15 | 0.99 | 1.15 | 1.21 |
Capital Expenditure Coverage Ratio | 1.53 | 1.60 | 1.51 | 1.75 | 2.10 |
Operating Cash Flow Coverage Ratio | ― | ― | ― | ― | ― |
Operating Cash Flow to Sales Ratio | ― | ― | ― | ― | ― |
Free Cash Flow Yield | ― | ― | ― | ― | ― |
Valuation Ratios | | | | | |
Price-to-Earnings (P/E) Ratio | 17.04 | 333.90 | -7.60 | 12.39 | -6.18 |
Price-to-Sales (P/S) Ratio | 1.35 | 1.14 | 1.18 | 1.64 | 1.56 |
Price-to-Book (P/B) Ratio | 2.18 | 1.89 | 1.67 | 1.79 | 2.21 |
Price-to-Free Cash Flow (P/FCF) Ratio | 16.50 | 10.99 | 13.29 | 12.34 | 9.19 |
Price-to-Operating Cash Flow Ratio | 5.69 | 4.10 | 4.48 | 5.29 | 4.82 |
Price-to-Earnings Growth (PEG) Ratio | <0.01 | -3.27 | 0.03 | -0.08 | 0.01 |
Price-to-Fair Value | 2.18 | 1.89 | 1.67 | 1.79 | 2.21 |
Enterprise Value Multiple | 6.90 | 6.48 | 11.01 | 4.26 | 12.69 |
EV to EBITDA | ― | ― | ― | ― | ― |
EV to Sales | ― | ― | ― | ― | ― |
EV to Free Cash Flow | ― | ― | ― | ― | ― |
EV to Operating Cash Flow | ― | ― | ― | ― | ― |
Tangible Book Value Per Share | -2.18 | -3.04 | -2.27 | -1.91 | -5.84 |
Shareholders’ Equity Per Share | 14.10 | 13.60 | 15.92 | 19.74 | 15.36 |
Tax and Other Ratios | | | | | |
Effective Tax Rate | 0.22 | 0.99 | -0.11 | 0.07 | -0.07 |
Revenue Per Share | 22.67 | 22.58 | 22.51 | 21.60 | 21.80 |
Net Income Per Share | 1.80 | 0.08 | -3.51 | 2.86 | -5.50 |
Tax Burden | ― | ― | ― | ― | ― |
Interest Burden | ― | ― | ― | ― | ― |
Research & Development to Revenue | ― | ― | ― | ― | ― |
SG&A to Revenue | ― | ― | ― | ― | ― |
Stock-Based Compensation to Revenue | ― | ― | ― | ― | ― |
Income Quality | ― | ― | ― | ― | ― |