Sep 13 | Sep 12 | Sep 11 | Sep 10 | Sep 09 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | |||||
Gross Profit | $ 19.39M | $ 16.19M | $ 6.71M | $ 1.08M | $ 39.09M |
Operating Income | $ 6.44M | $ 5.33M | $ -2.11M | $ -5.77M | $ -7.33M |
EBITDA | $ 6.45M | $ 6.80M | $ -2.06M | $ -5.78M | $ -6.86M |
Net Income | $ 5.77M | $ 5.62M | $ -472.00K | $ -9.54M | $ -10.05M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ ― | $ ― | $ ― | $ ― | $ ― |
Total Assets | $ 37.35M | $ 33.68M | $ 30.02M | $ 25.73M | $ 29.49M |
Total Debt | $ 7.55M | $ 11.20M | $ 12.10M | $ 10.41M | $ 17.78M |
Net Debt | $ 6.57M | $ 9.81M | $ 11.09M | $ 9.88M | $ 15.45M |
Total Liabilities | $ 40.47M | $ 43.15M | $ 45.88M | $ 42.11M | $ 37.36M |
Stockholders' Equity | $ ― | $ ― | $ ― | $ ― | $ ― |
Cash Flow | |||||
Free Cash Flow | $ 3.25M | $ -219.00K | $ -1.88M | $ -2.90M | $ -8.02M |
Operating Cash Flow | $ 3.25M | $ -219.00K | $ -1.88M | $ -2.90M | $ -3.51M |
Investing Cash Flow | |||||
Financing Cash Flow |