Breakdown | ||||
Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|
Income Statement | Total Revenue | |||
19.34B | 19.45B | 19.40B | 17.62B | 17.86B | Gross Profit |
4.76B | 4.93B | 5.31B | 5.08B | 5.54B | EBIT |
1.39B | 1.37B | -258.36M | 301.32M | 529.00M | EBITDA |
3.21B | 3.21B | 1.58B | 3.55B | 4.13B | Net Income Common Stockholders |
537.91M | 499.00M | 673.40M | 969.31M | 1.16B |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | |||
1.45B | 1.54B | 1.44B | 1.62B | 1.24B | Total Assets |
33.57B | 33.93B | 35.75B | 34.37B | 31.69B | Total Debt |
10.98B | 12.05B | 13.21B | 13.32B | 12.38B | Net Debt |
9.83B | 10.67B | 11.94B | 11.84B | 11.30B | Total Liabilities |
17.80B | 19.10B | 20.30B | 20.39B | 19.36B | Stockholders Equity |
14.58B | 13.62B | 15.45B | 13.98B | 12.33B |
Cash Flow | Free Cash Flow | |||
1.69B | 1.94B | 756.00M | 806.00M | 2.15B | Operating Cash Flow |
2.39B | 2.63B | 2.17B | 2.49B | 4.23B | Investing Cash Flow |
-84.94M | -544.23M | -734.73M | -1.20B | -1.33B | Financing Cash Flow |
-2.57B | -1.86B | -1.62B | -1.02B | -2.66B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
74 Outperform | $11.39B | 10.42 | 16.92% | 0.46% | 10.82% | 65.64% | |
72 Outperform | $11.67B | 3.81 | 76.72% | ― | 0.57% | 440.71% | |
71 Outperform | $14.28B | 24.42 | 3.69% | 1.88% | -0.57% | 8.25% | |
65 Neutral | $77.50B | 14.18 | -230.22% | 0.85% | 8.67% | 15.32% | |
62 Neutral | $11.83B | 13.32 | 773.06% | ― | 5.56% | 45.02% | |
52 Neutral | $420.94M | ― | 39.18% | ― | 1.16% | -278.41% | |
49 Neutral | $7.05B | 0.34 | -55.09% | 2.46% | 25.27% | -3.43% |