Dec 22 | Sep 22 | Jun 22 | Mar 22 | Dec 21 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | kr 194.00K | kr 75.00K | kr 84.00K | kr 376.00K | kr 220.00K |
Gross Profit | kr 384.00K | kr -447.00K | kr 58.00K | kr 128.00K | kr -945.00K |
EBIT | kr -5.56M | kr -5.68M | kr -5.18M | kr -6.99M | kr -12.82M |
EBITDA | kr -4.32M | kr -4.69M | kr -4.10M | kr -5.94M | kr -11.53M |
Net Income Common Stockholders | kr -5.51M | kr -5.75M | kr -5.23M | kr -7.03M | kr -12.94M |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | kr 1.70M | kr 71.00K | kr 4.58M | kr 11.74M | kr 18.73M |
Total Assets | kr 50.70M | kr 30.08M | kr 34.82M | kr 41.69M | kr 48.43M |
Total Debt | kr 4.00M | kr 1.04M | kr 4.05M | kr 4.72M | kr 1.09M |
Net Debt | kr 2.30M | kr 972.00K | kr -532.00K | kr -7.02M | kr -17.64M |
Total Liabilities | kr 11.74M | kr 7.55M | kr 6.35M | kr 7.99M | kr 7.70M |
Stockholders Equity | kr 38.96M | kr 22.53M | kr 28.47M | kr 33.70M | kr 40.73M |
Cash Flow | - | ||||
Free Cash Flow | kr -8.63M | kr -3.74M | kr -5.71M | kr -6.04M | kr -12.81M |
Operating Cash Flow | kr -5.97M | kr -3.74M | kr -5.71M | kr -6.04M | kr -12.60M |
Investing Cash Flow | kr -94.00K | kr -611.00K | kr -1.13M | kr -678.00K | kr -57.00K |
Financing Cash Flow | kr 7.70M | kr -166.00K | kr -320.00K | kr -268.00K | kr 29.92M |