Liquidity Ratios | | | | | |
Current Ratio | 0.49 | 0.82 | 0.79 | 0.91 | 0.87 |
Quick Ratio | 0.37 | 0.60 | 0.58 | 0.70 | 0.73 |
Cash Ratio | 0.13 | 0.21 | 0.23 | 0.32 | 0.28 |
Solvency Ratio | 0.07 | 0.17 | 0.09 | 0.20 | 0.21 |
Operating Cash Flow Ratio | 0.10 | 0.23 | 0.10 | 0.49 | 0.38 |
Short-Term Operating Cash Flow Coverage | 0.18 | 0.86 | 0.37 | 3.98 | 3.46 |
Net Current Asset Value | kr ― | kr ― | kr ― | kr ― | kr ― |
Leverage Ratios | | | | | |
Debt-to-Assets Ratio | 0.34 | 0.37 | 0.40 | 0.38 | 0.46 |
Debt-to-Equity Ratio | 1.07 | 1.15 | 1.42 | 1.21 | 1.71 |
Debt-to-Capital Ratio | 0.52 | 0.53 | 0.59 | 0.55 | 0.63 |
Long-Term Debt-to-Capital Ratio | 0.00 | 0.40 | 0.48 | 0.50 | 0.59 |
Financial Leverage Ratio | 3.13 | 3.08 | 3.52 | 3.15 | 3.73 |
Debt Service Coverage Ratio | 0.21 | 1.00 | 0.42 | 2.65 | 3.19 |
Interest Coverage Ratio | 0.71 | 3.58 | 2.51 | 9.14 | 8.30 |
Debt to Market Cap | 0.90 | 0.45 | 0.76 | 0.23 | 0.32 |
Interest Debt Per Share | 15.69 | 17.80 | 18.34 | 16.43 | 18.78 |
Net Debt to EBITDA | ― | ― | ― | ― | ― |
Profitability Margins | | | | | |
Gross Profit Margin | 65.11% | 68.33% | 68.33% | 70.59% | 68.24% |
EBIT Margin | 3.37% | 14.61% | 6.28% | 18.79% | 19.69% |
EBITDA Margin | 10.77% | 20.34% | 10.10% | 24.33% | 24.71% |
Operating Profit Margin | 2.66% | 12.72% | 6.28% | 18.51% | 19.28% |
Pretax Profit Margin | -0.38% | 11.06% | 4.57% | 16.77% | 17.37% |
Net Profit Margin | -0.32% | 8.61% | 2.92% | 13.15% | 13.59% |
Continuous Operations Profit Margin | -0.32% | 8.61% | 2.92% | 13.15% | 13.59% |
Net Income Per EBT | 82.83% | 77.86% | 63.96% | 78.44% | 78.26% |
EBT Per EBIT | -14.45% | 86.94% | 72.72% | 90.58% | 90.09% |
Return on Assets (ROA) | ― | ― | ― | ― | ― |
Return on Equity (ROE) | ― | ― | ― | ― | ― |
Return on Capital Employed (ROCE) | ― | ― | ― | ― | ― |
Return on Invested Capital (ROIC) | ― | ― | ― | ― | ― |
Return on Tangible Assets | ― | ― | ― | ― | ― |
Earnings Yield | ― | ― | ― | ― | ― |
Efficiency Ratios | | | | | |
Receivables Turnover | 0.00 | 12.46 | 16.91 | 16.89 | 14.40 |
Payables Turnover | 3.22 | 4.16 | 4.02 | 3.81 | 6.21 |
Inventory Turnover | 3.32 | 2.64 | 2.40 | 3.01 | 5.78 |
Fixed Asset Turnover | 6.29 | 6.37 | 7.23 | 7.43 | 8.61 |
Asset Turnover | 0.71 | 0.76 | 0.70 | 0.74 | 0.84 |
Working Capital Turnover Ratio | ― | ― | ― | ― | ― |
Cash Conversion Cycle | ― | ― | ― | ― | ― |
Days of Sales Outstanding | ― | ― | ― | ― | ― |
Days of Inventory Outstanding | ― | ― | ― | ― | ― |
Days of Payables Outstanding | ― | ― | ― | ― | ― |
Operating Cycle | ― | ― | ― | ― | ― |
Cash Flow Ratios | | | | | |
Operating Cash Flow Per Share | 2.67 | 4.22 | 2.00 | 7.01 | 4.85 |
Free Cash Flow Per Share | 1.07 | 2.62 | 0.10 | 5.10 | 3.08 |
CapEx Per Share | 1.60 | 1.60 | 1.90 | 1.90 | 1.77 |
Free Cash Flow to Operating Cash Flow | 0.40 | 0.62 | 0.05 | 0.73 | 0.63 |
Dividend Paid and CapEx Coverage Ratio | 1.21 | 2.63 | 0.59 | 2.19 | 2.74 |
Capital Expenditure Coverage Ratio | 1.67 | 2.63 | 1.05 | 3.68 | 2.74 |
Operating Cash Flow Coverage Ratio | ― | ― | ― | ― | ― |
Operating Cash Flow to Sales Ratio | ― | ― | ― | ― | ― |
Free Cash Flow Yield | ― | ― | ― | ― | ― |
Valuation Ratios | | | | | |
Price-to-Earnings (P/E) Ratio | -167.98 | 11.22 | 24.88 | 16.50 | 11.75 |
Price-to-Sales (P/S) Ratio | 0.53 | 0.97 | 0.73 | 2.17 | 1.60 |
Price-to-Book (P/B) Ratio | 1.19 | 2.26 | 1.80 | 5.04 | 5.02 |
Price-to-Free Cash Flow (P/FCF) Ratio | 15.12 | 12.52 | 229.91 | 12.89 | 17.20 |
Price-to-Operating Cash Flow Ratio | 6.06 | 7.76 | 11.12 | 9.39 | 10.92 |
Price-to-Earnings Growth (PEG) Ratio | 1.63 | 0.05 | -0.32 | -1.43 | -0.01 |
Price-to-Fair Value | 1.19 | 2.26 | 1.80 | 5.04 | 5.02 |
Enterprise Value Multiple | 8.35 | 6.60 | 11.41 | 10.43 | 8.23 |
EV to EBITDA | ― | ― | ― | ― | ― |
EV to Sales | ― | ― | ― | ― | ― |
EV to Free Cash Flow | ― | ― | ― | ― | ― |
EV to Operating Cash Flow | ― | ― | ― | ― | ― |
Tangible Book Value Per Share | -10.48 | -9.54 | -11.66 | -10.85 | -13.44 |
Shareholders’ Equity Per Share | 13.58 | 14.50 | 12.38 | 13.06 | 10.56 |
Tax and Other Ratios | | | | | |
Effective Tax Rate | 0.17 | 0.22 | 0.36 | 0.22 | 0.22 |
Revenue Per Share | 30.31 | 33.90 | 30.63 | 30.32 | 33.18 |
Net Income Per Share | -0.10 | 2.92 | 0.89 | 3.99 | 4.51 |
Tax Burden | ― | ― | ― | ― | ― |
Interest Burden | ― | ― | ― | ― | ― |
Research & Development to Revenue | ― | ― | ― | ― | ― |
SG&A to Revenue | ― | ― | ― | ― | ― |
Stock-Based Compensation to Revenue | ― | ― | ― | ― | ― |
Income Quality | ― | ― | ― | ― | ― |