Liquidity Ratios | | | | | |
Current Ratio | 0.61 | 0.53 | 0.57 | 0.73 | 0.94 |
Quick Ratio | 0.61 | 0.53 | 0.40 | 0.73 | 0.71 |
Cash Ratio | 0.02 | 0.05 | 0.20 | 0.36 | 0.60 |
Solvency Ratio | 0.06 | 0.08 | 0.01 | 0.19 | 0.12 |
Operating Cash Flow Ratio | 0.22 | 0.08 | 0.27 | 0.52 | 0.25 |
Short-Term Operating Cash Flow Coverage | 1.24 | 0.31 | 1.52 | 275.17 | 93.76 |
Net Current Asset Value | kr ― | kr ― | kr ― | kr ― | kr ― |
Leverage Ratios | | | | | |
Debt-to-Assets Ratio | 0.23 | 0.33 | 0.33 | 0.26 | 0.05 |
Debt-to-Equity Ratio | 31.63 | 2.71 | 1.96 | 3.68 | -1.20 |
Debt-to-Capital Ratio | 0.97 | 0.73 | 0.66 | 0.79 | 5.94 |
Long-Term Debt-to-Capital Ratio | 0.96 | 0.66 | 0.60 | 0.79 | 7.14 |
Financial Leverage Ratio | 138.29 | 8.19 | 5.96 | 14.32 | -22.04 |
Debt Service Coverage Ratio | 0.93 | 0.80 | 0.23 | 9.85 | 40.59 |
Interest Coverage Ratio | -2.54 | -1.39 | -5.73 | 7.96 | 51.62 |
Debt to Market Cap | 0.31 | 0.34 | 0.35 | 0.11 | 0.01 |
Interest Debt Per Share | 2.32 | 3.24 | 2.62 | 0.99 | 0.12 |
Net Debt to EBITDA | ― | ― | ― | ― | ― |
Profitability Margins | | | | | |
Gross Profit Margin | 92.06% | 21.62% | 20.67% | 25.39% | 24.44% |
EBIT Margin | -2.85% | -0.96% | -2.24% | 4.04% | 3.25% |
EBITDA Margin | 3.32% | 3.93% | 0.81% | 6.10% | 4.20% |
Operating Profit Margin | -2.87% | -0.96% | -2.24% | 4.04% | 2.46% |
Pretax Profit Margin | -3.98% | -1.66% | -2.63% | 3.00% | 2.41% |
Net Profit Margin | -4.23% | -1.98% | -2.78% | 2.14% | 1.63% |
Continuous Operations Profit Margin | -4.23% | -1.98% | -2.78% | 2.14% | 1.63% |
Net Income Per EBT | 106.26% | 119.28% | 105.65% | 71.40% | 67.50% |
EBT Per EBIT | 138.74% | 172.09% | 117.45% | 74.26% | 98.06% |
Return on Assets (ROA) | ― | ― | ― | ― | ― |
Return on Equity (ROE) | ― | ― | ― | ― | ― |
Return on Capital Employed (ROCE) | ― | ― | ― | ― | ― |
Return on Invested Capital (ROIC) | ― | ― | ― | ― | ― |
Return on Tangible Assets | ― | ― | ― | ― | ― |
Earnings Yield | ― | ― | ― | ― | ― |
Efficiency Ratios | | | | | |
Receivables Turnover | 60.58 | 52.16 | 396.96 | 303.75 | 0.00 |
Payables Turnover | 2.13 | 25.38 | 18.90 | 28.45 | 27.71 |
Inventory Turnover | 0.00 | 0.00 | 33.69 | -7.35M | 24.47 |
Fixed Asset Turnover | 37.57 | 35.35 | 28.01 | 38.92 | 95.29 |
Asset Turnover | 3.27 | 2.48 | 3.18 | 4.19 | 4.90 |
Working Capital Turnover Ratio | ― | ― | ― | ― | ― |
Cash Conversion Cycle | ― | ― | ― | ― | ― |
Days of Sales Outstanding | ― | ― | ― | ― | ― |
Days of Inventory Outstanding | ― | ― | ― | ― | ― |
Days of Payables Outstanding | ― | ― | ― | ― | ― |
Operating Cycle | ― | ― | ― | ― | ― |
Cash Flow Ratios | | | | | |
Operating Cash Flow Per Share | 0.77 | 0.27 | 0.93 | 1.01 | 0.34 |
Free Cash Flow Per Share | 0.29 | -1.48 | -2.62 | -0.38 | 0.31 |
CapEx Per Share | 0.48 | 1.76 | 3.55 | 1.39 | 0.03 |
Free Cash Flow to Operating Cash Flow | 0.37 | -5.43 | -2.83 | -0.38 | 0.90 |
Dividend Paid and CapEx Coverage Ratio | 1.60 | 0.16 | 0.26 | 0.72 | 10.15 |
Capital Expenditure Coverage Ratio | 1.60 | 0.16 | 0.26 | 0.72 | 10.15 |
Operating Cash Flow Coverage Ratio | ― | ― | ― | ― | ― |
Operating Cash Flow to Sales Ratio | ― | ― | ― | ― | ― |
Free Cash Flow Yield | ― | ― | ― | ― | ― |
Valuation Ratios | | | | | |
Price-to-Earnings (P/E) Ratio | -5.39 | -19.85 | -10.62 | 26.82 | 52.45 |
Price-to-Sales (P/S) Ratio | 0.23 | 0.39 | 0.30 | 0.57 | 0.85 |
Price-to-Book (P/B) Ratio | 102.96 | 7.99 | 5.60 | 34.51 | -92.14 |
Price-to-Free Cash Flow (P/FCF) Ratio | 22.57 | -6.12 | -2.75 | -22.33 | 27.66 |
Price-to-Operating Cash Flow Ratio | 8.45 | 33.22 | 7.78 | 8.49 | 24.93 |
Price-to-Earnings Growth (PEG) Ratio | -0.03 | 0.61 | 0.04 | 0.18 | -1.08 |
Price-to-Fair Value | 102.96 | 7.99 | 5.60 | 34.51 | -92.14 |
Enterprise Value Multiple | 8.87 | 13.19 | 45.87 | 9.65 | 18.63 |
EV to EBITDA | ― | ― | ― | ― | ― |
EV to Sales | ― | ― | ― | ― | ― |
EV to Free Cash Flow | ― | ― | ― | ― | ― |
EV to Operating Cash Flow | ― | ― | ― | ― | ― |
Tangible Book Value Per Share | -4.88 | -4.80 | -2.25 | -0.74 | -0.27 |
Shareholders’ Equity Per Share | 0.06 | 1.14 | 1.29 | 0.25 | -0.09 |
Tax and Other Ratios | | | | | |
Effective Tax Rate | -0.06 | -0.19 | -0.06 | 0.29 | 0.32 |
Revenue Per Share | 28.55 | 23.11 | 24.37 | 14.93 | 10.06 |
Net Income Per Share | -1.21 | -0.46 | -0.68 | 0.32 | 0.16 |
Tax Burden | ― | ― | ― | ― | ― |
Interest Burden | ― | ― | ― | ― | ― |
Research & Development to Revenue | ― | ― | ― | ― | ― |
SG&A to Revenue | ― | ― | ― | ― | ― |
Stock-Based Compensation to Revenue | ― | ― | ― | ― | ― |
Income Quality | ― | ― | ― | ― | ― |