Liquidity Ratios | | | | | |
Current Ratio | 2.77 | 2.23 | 2.46 | 1.96 | 1.64 |
Quick Ratio | 1.96 | 1.42 | 1.92 | 1.34 | 1.11 |
Cash Ratio | 1.12 | 0.55 | 0.78 | 0.58 | 0.56 |
Solvency Ratio | 0.46 | 0.43 | 0.33 | 0.34 | 0.25 |
Operating Cash Flow Ratio | 1.09 | 0.66 | 0.28 | 0.48 | 0.44 |
Short-Term Operating Cash Flow Coverage | 14.29 | 5.43 | 0.97 | 1.74 | 1.44 |
Net Current Asset Value | kr ― | kr ― | kr ― | kr ― | kr ― |
Leverage Ratios | | | | | |
Debt-to-Assets Ratio | 0.18 | 0.16 | 0.24 | 0.22 | 0.24 |
Debt-to-Equity Ratio | 0.28 | 0.26 | 0.40 | 0.37 | 0.44 |
Debt-to-Capital Ratio | 0.22 | 0.20 | 0.28 | 0.27 | 0.31 |
Long-Term Debt-to-Capital Ratio | 0.04 | 0.07 | 0.10 | 0.03 | 0.07 |
Financial Leverage Ratio | 1.55 | 1.62 | 1.67 | 1.68 | 1.82 |
Debt Service Coverage Ratio | 7.78 | 4.82 | 1.94 | 2.20 | 1.47 |
Interest Coverage Ratio | 14.33 | 14.58 | 10.42 | 13.51 | 9.79 |
Debt to Market Cap | <0.01 | 0.02 | 0.06 | 0.03 | 0.04 |
Interest Debt Per Share | 25.42 | 18.69 | 24.07 | 17.99 | 19.01 |
Net Debt to EBITDA | ― | ― | ― | ― | ― |
Profitability Margins | | | | | |
Gross Profit Margin | 58.51% | 58.36% | 41.61% | 40.36% | 39.96% |
EBIT Margin | 15.53% | 14.99% | 15.15% | 13.79% | 11.08% |
EBITDA Margin | 21.92% | 20.62% | 21.35% | 20.39% | 18.08% |
Operating Profit Margin | 15.07% | 14.33% | 15.38% | 13.86% | 10.90% |
Pretax Profit Margin | 14.48% | 14.00% | 13.68% | 12.77% | 9.97% |
Net Profit Margin | 11.48% | 10.85% | 10.58% | 10.53% | 7.45% |
Continuous Operations Profit Margin | 11.58% | 10.87% | 10.62% | 10.71% | 7.89% |
Net Income Per EBT | 79.28% | 77.46% | 77.37% | 82.48% | 74.72% |
EBT Per EBIT | 96.07% | 97.71% | 88.94% | 92.13% | 91.47% |
Return on Assets (ROA) | ― | ― | ― | ― | ― |
Return on Equity (ROE) | ― | ― | ― | ― | ― |
Return on Capital Employed (ROCE) | ― | ― | ― | ― | ― |
Return on Invested Capital (ROIC) | ― | ― | ― | ― | ― |
Return on Tangible Assets | ― | ― | ― | ― | ― |
Earnings Yield | ― | ― | ― | ― | ― |
Efficiency Ratios | | | | | |
Receivables Turnover | 0.00 | 6.70 | 5.57 | 5.52 | 6.62 |
Payables Turnover | 3.28 | 7.30 | 8.56 | 10.93 | 8.97 |
Inventory Turnover | 2.79 | 2.39 | 3.99 | 3.64 | 3.55 |
Fixed Asset Turnover | 4.49 | 6.51 | 4.58 | 3.61 | 4.24 |
Asset Turnover | 0.91 | 0.95 | 0.78 | 0.78 | 0.76 |
Working Capital Turnover Ratio | ― | ― | ― | ― | ― |
Cash Conversion Cycle | ― | ― | ― | ― | ― |
Days of Sales Outstanding | ― | ― | ― | ― | ― |
Days of Inventory Outstanding | ― | ― | ― | ― | ― |
Days of Payables Outstanding | ― | ― | ― | ― | ― |
Operating Cycle | ― | ― | ― | ― | ― |
Cash Flow Ratios | | | | | |
Operating Cash Flow Per Share | 24.28 | 15.40 | 5.77 | 7.86 | 8.05 |
Free Cash Flow Per Share | 19.81 | 12.74 | 2.78 | 3.74 | 6.35 |
CapEx Per Share | 4.46 | 2.65 | 2.99 | 4.11 | 1.70 |
Free Cash Flow to Operating Cash Flow | 0.82 | 0.83 | 0.48 | 0.48 | 0.79 |
Dividend Paid and CapEx Coverage Ratio | 5.44 | 5.80 | 1.93 | 1.91 | 4.74 |
Capital Expenditure Coverage Ratio | 5.44 | 5.80 | 1.93 | 1.91 | 4.74 |
Operating Cash Flow Coverage Ratio | ― | ― | ― | ― | ― |
Operating Cash Flow to Sales Ratio | ― | ― | ― | ― | ― |
Free Cash Flow Yield | ― | ― | ― | ― | ― |
Valuation Ratios | | | | | |
Price-to-Earnings (P/E) Ratio | 42.97 | 29.02 | 27.26 | 27.30 | 54.20 |
Price-to-Sales (P/S) Ratio | 4.93 | 3.15 | 2.88 | 2.88 | 4.04 |
Price-to-Book (P/B) Ratio | 6.95 | 4.89 | 3.74 | 3.79 | 5.54 |
Price-to-Free Cash Flow (P/FCF) Ratio | 30.34 | 26.48 | 77.81 | 47.56 | 36.19 |
Price-to-Operating Cash Flow Ratio | 24.76 | 21.92 | 37.49 | 22.65 | 28.55 |
Price-to-Earnings Growth (PEG) Ratio | 2.12 | 0.62 | 1.25 | 0.51 | 8.65 |
Price-to-Fair Value | 6.95 | 4.89 | 3.74 | 3.79 | 5.54 |
Enterprise Value Multiple | 22.48 | 15.49 | 13.95 | 14.73 | 23.13 |
EV to EBITDA | ― | ― | ― | ― | ― |
EV to Sales | ― | ― | ― | ― | ― |
EV to Free Cash Flow | ― | ― | ― | ― | ― |
EV to Operating Cash Flow | ― | ― | ― | ― | ― |
Tangible Book Value Per Share | 41.89 | 25.52 | 28.18 | 17.55 | 10.01 |
Shareholders’ Equity Per Share | 86.45 | 69.08 | 57.83 | 47.02 | 41.51 |
Tax and Other Ratios | | | | | |
Effective Tax Rate | 0.20 | 0.22 | 0.22 | 0.16 | 0.21 |
Revenue Per Share | 121.84 | 107.20 | 75.06 | 61.90 | 56.96 |
Net Income Per Share | 13.99 | 11.63 | 7.94 | 6.52 | 4.24 |
Tax Burden | ― | ― | ― | ― | ― |
Interest Burden | ― | ― | ― | ― | ― |
Research & Development to Revenue | ― | ― | ― | ― | ― |
SG&A to Revenue | ― | ― | ― | ― | ― |
Stock-Based Compensation to Revenue | ― | ― | ― | ― | ― |
Income Quality | ― | ― | ― | ― | ― |